RUFFIAN 78610
| Owner | JARDINE GRACE MARGARET |
|---|---|
| Parcel ID | 0369100507 |
| Short ID | 966316 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,855 SF |
| Land SF | 12,216 SF |
| Acres | 0.280 |
| Year Built | 2023 |
| Legal | DEL CABALLO UNIT 2 BLK 5 LOT 18 |
| Neighborhood | H1501 |
| Land | $75,648 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $75,648 |
| Improvement | $265,096 |
|---|---|
| Total Improvement | $265,096 |
| Market | $340,744 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $340,744 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $340,744 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $340,744 |
Appreciation: Market value has risen +373.3% from $72,000 (2023) to $340,744 (2025), a CAGR of 117.5% over 2 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +18.1%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 8 taxing entities is 2.9169% in 2025 (+0.0275% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $9,939. Travis County MUD #26 is the largest single contributor, at 37.1% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 22% of market value ($75,648 land vs $265,096 improvements), about $6/SF of land. Most value sits in the improvements, so building condition, age (~3 yrs), and rent roll drive the underwriting.
Submarket Position: At $340,744, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +66.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,274,519 by 2031, with an estimated annual tax burden around $15,259. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,855 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,855 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 437 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 144 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| U10F Travis County MUD #26 | 0.6100% | 0.7725% | 0.9000% | 0.9000% | 0.9000% | +0.0000% | $3,066.70 | $3,066.70 | Paid |
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $1,904.86 | $1,904.86 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,024.53 | $1,024.53 | Paid |
| CMR City of Mustang Ridge | 0.3882% | 0.3112% | 0.2652% | 0.2388% | 0.2708% | +0.0320% | $922.65 | $922.65 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $347.16 | $347.16 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $340.74 | $340.74 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $340.74 | $340.74 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $321.72 | $321.72 | Paid |
| Combined Rate | 2.9742% | 2.9737% | 2.8719% | 2.8894% | 2.9169% | +0.0275% | $8,269.10 | $8,269.10 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| U10F Travis County MUD #26 | 0.9000% | $3,066.70 | 37.1% |
| IDV Del Valle ISD | 0.9489% | $1,904.86 | 23.0% |
| TCO Travis County | 0.3758% | $1,024.53 | 12.4% |
| CMR City of Mustang Ridge | 0.2708% | $922.65 | 11.2% |
| ACT Austin Community College | 0.1034% | $347.16 | 4.2% |
| E11 Travis County ESD # 11 | 0.1000% | $340.74 | 4.1% |
| E15 Travis County ESD # 15 | 0.1000% | $340.74 | 4.1% |
| THD Travis Central Health | 0.1180% | $321.72 | 3.9% |
| Total | 2.9169% | $8,269.10 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $332,978 | $340,744 | -2.3% |
| Assessed Value | $332,978 | $340,744 | -2.3% |
| Land Value | $75,648 | $75,648 | +0.0% |
| Improvement Value | $257,330 | $265,096 | -2.9% |
| Taxable Value | $332,978 | $340,744 | -2.3% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$9,713
Estimated
|
~$8,269
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $332,978 | $75,648 | $257,330 | — | $332,978 | $332,978 | Not yet — post-cert | Preliminary |
| 2025 | $340,744 | $75,648 | $265,096 | — | $340,744 | $340,744 | ~$8,269 | Partial |
| 2024 | $189,230 | $72,000 | $117,230 | — | $189,230 | $189,230 | $4,660 | Verified |
| 2023 | $72,000 | $72,000 | — | — | $72,000 | $72,000 | $2,068 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -2.3% | -2.3% | ~100% | Not available | Partial |
| 2025 | +80.1% ! | +80.1% | ~100% | Not available | Partial |
| 2024 | +162.8% ! | +162.8% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +373.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.3% | +80.2% | +66.6% | +162.8% | 2024 | -2.3% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 2.4300% | 2.4300% | — | 2.4300% | 2025 | 2.4300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,269 | $4,999 | ~$12,841 | $8,269 | 2025 | $2,068 | 2023 |
Market value changed by 163% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$554,766 | ~$366,276 | ~2.9026% | ~$10,632 | +66.6% |
| 2028 | ~$924,281 | ~$402,903 | ~2.8883% | ~$11,637 | +177.6% |
| 2029 | ~$1,539,922 | ~$443,194 | ~2.8740% | ~$12,737 | +362.5% |
| 2030 | ~$2,565,624 | ~$487,513 | ~2.8597% | ~$13,941 | +670.5% |
| 2031 | ~$4,274,519 | ~$536,264 | ~2.8454% | ~$15,259 | +1183.7% |
| 2027 | ~$548,107 | ~$366,276 | ~2.9169% | ~$10,684 | +64.6% |
| 2028 | ~$902,224 | ~$402,903 | ~2.9169% | ~$11,752 | +171.0% |
| 2029 | ~$1,485,128 | ~$443,194 | ~2.9169% | ~$12,928 | +346.0% |
| 2030 | ~$2,444,630 | ~$487,513 | ~2.9169% | ~$14,220 | +634.2% |
| 2031 | ~$4,024,043 | ~$536,264 | ~2.9169% | ~$15,643 | +1108.5% |
| 2027 | ~$561,426 | ~$366,276 | ~2.8955% | ~$10,605 | +68.6% |
| 2028 | ~$946,605 | ~$402,903 | ~2.8740% | ~$11,579 | +184.3% |
| 2029 | ~$1,596,047 | ~$443,194 | ~2.8526% | ~$12,642 | +379.3% |
| 2030 | ~$2,691,053 | ~$487,513 | ~2.8311% | ~$13,802 | +708.2% |
| 2031 | ~$4,537,316 | ~$536,264 | ~2.8096% | ~$15,067 | +1262.6% |
In 2025, this property's market value of $340,744 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $340,744 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $189,230 | $23,000 | $66,000 | $328,966 | ↑ Above median | +0.0% |
| 2023 | $72,000 | $24,692 | $71,500 | $270,000 | ↑ Above median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |