12313 ZENYATTA PL 78610
| Owner | FRILOT JOSEPH EVERETT |
|---|---|
| Parcel ID | 0369100707 |
| Short ID | 970991 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,852 SF |
| Land SF | 4,800 SF |
| Acres | 0.110 |
| Year Built | 2023 |
| Legal | DEL CABALLO UNIT 1 BLK 3 LOT 22 |
| Neighborhood | H1501 |
| Land | $62,475 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $62,475 |
| Improvement | $249,777 |
|---|---|
| Total Improvement | $249,777 |
| Market | $312,252 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $312,252 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $312,252 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $312,252 |
Appreciation: Market value has risen +420.4% from $60,000 (2023) to $312,252 (2025), a CAGR of 128.1% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +18.1%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 8 taxing entities is 2.9169% in 2025 (+0.0275% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $9,108. Travis County MUD #26 is the largest single contributor, at 37.6% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 20% of market value ($62,475 land vs $249,777 improvements), about $13/SF of land. Most value sits in the improvements, so building condition, age (~3 yrs), and rent roll drive the underwriting.
Submarket Position: At $312,252, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +74.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,150,887 by 2031, with an estimated annual tax burden around $14,602. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,852 SF | ✗ |
| 2ND | 2nd Floor | 1,126 SF | ✓ |
| 1ST | 1st Floor | 726 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 163 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| U10F Travis County MUD #26 | 0.6100% | 0.7725% | 0.9000% | 0.9000% | 0.9000% | +0.0000% | $2,810.27 | $2,810.27 | Paid |
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $1,634.50 | $1,634.50 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $938.87 | $938.87 | Paid |
| CMR City of Mustang Ridge | 0.3882% | 0.3112% | 0.2652% | 0.2388% | 0.2708% | +0.0320% | $845.50 | $845.50 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $317.70 | $317.70 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $312.25 | $312.25 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $312.25 | $312.25 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $294.82 | $294.82 | Paid |
| Combined Rate | 2.9742% | 2.9737% | 2.8719% | 2.8894% | 2.9169% | +0.0275% | $7,466.16 | $7,466.16 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| U10F Travis County MUD #26 | 0.9000% | $2,810.27 | 37.6% |
| IDV Del Valle ISD | 0.9489% | $1,634.50 | 21.9% |
| TCO Travis County | 0.3758% | $938.87 | 12.6% |
| CMR City of Mustang Ridge | 0.2708% | $845.50 | 11.3% |
| ACT Austin Community College | 0.1034% | $317.70 | 4.3% |
| E11 Travis County ESD # 11 | 0.1000% | $312.25 | 4.2% |
| E15 Travis County ESD # 15 | 0.1000% | $312.25 | 4.2% |
| THD Travis Central Health | 0.1180% | $294.82 | 3.9% |
| Total | 2.9169% | $7,466.16 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $318,640 | $312,252 | +2.0% |
| Assessed Value | $318,640 | $312,252 | +2.0% |
| Land Value | $62,475 | $62,475 | +0.0% |
| Improvement Value | $256,165 | $249,777 | +2.6% |
| Taxable Value | $318,640 | $312,252 | +2.0% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$9,295
Estimated
|
~$7,466
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $318,640 | $62,475 | $256,165 | — | $318,640 | $318,640 | Not yet — post-cert | Preliminary |
| 2025 | $312,252 | $62,475 | $249,777 | — | $312,252 | $312,252 | ~$7,466 | Partial |
| 2024 | $336,846 | $60,000 | $276,846 | — | $336,846 | $269,477 | $8,426 | Verified |
| 2023 | $60,000 | $60,000 | — | — | $60,000 | $60,000 | $1,068 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.0% | +2.0% | ~100% | Not available | Partial |
| 2025 | -7.3% | -7.3% | ~100% | Not available | Partial |
| 2024 | +461.4% ! | +461.4% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +420.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +2.0% | +152.0% | +74.5% | +461.4% | 2024 | -7.3% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 2.3900% | 2.3900% | — | 2.3900% | 2025 | 2.3900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$7,466 | $5,653 | ~$12,288 | $8,426 | 2024 | $1,068 | 2023 |
Market value changed by 461% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$555,926 | ~$350,504 | ~2.9026% | ~$10,174 | +74.5% |
| 2028 | ~$969,913 | ~$385,554 | ~2.8883% | ~$11,136 | +204.4% |
| 2029 | ~$1,692,191 | ~$424,110 | ~2.8740% | ~$12,189 | +431.1% |
| 2030 | ~$2,952,335 | ~$466,521 | ~2.8597% | ~$13,341 | +826.5% |
| 2031 | ~$5,150,887 | ~$513,173 | ~2.8454% | ~$14,602 | +1516.5% |
| 2027 | ~$549,553 | ~$350,504 | ~2.9169% | ~$10,224 | +72.5% |
| 2028 | ~$947,804 | ~$385,554 | ~2.9169% | ~$11,246 | +197.5% |
| 2029 | ~$1,634,661 | ~$424,110 | ~2.9169% | ~$12,371 | +413.0% |
| 2030 | ~$2,819,270 | ~$466,521 | ~2.9169% | ~$13,608 | +784.8% |
| 2031 | ~$4,862,345 | ~$513,173 | ~2.9169% | ~$14,969 | +1426.0% |
| 2027 | ~$562,298 | ~$350,504 | ~2.8955% | ~$10,149 | +76.5% |
| 2028 | ~$992,278 | ~$385,554 | ~2.8740% | ~$11,081 | +211.4% |
| 2029 | ~$1,751,055 | ~$424,110 | ~2.8526% | ~$12,098 | +449.5% |
| 2030 | ~$3,090,056 | ~$466,521 | ~2.8311% | ~$13,208 | +869.8% |
| 2031 | ~$5,452,967 | ~$513,173 | ~2.8096% | ~$14,418 | +1611.3% |
In 2025, this property's market value of $312,252 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $312,252 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $336,846 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $60,000 | $24,692 | $71,500 | $270,000 | ↓ Below median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |