11517 LAGO DE GARDA DR TX 78747
| Owner | BUSBY JACOB A & MEGGIE K |
|---|---|
| Parcel ID | 0447070905 |
| Short ID | 931723 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,277 SF |
| Land SF | 4,792 SF |
| Acres | 0.110 |
| Year Built | 2021 |
| Legal | LOT 25 BLK B BELLA FORTUNA PHS 1 SUBD |
| Neighborhood | H1501 |
| Land | $61,273 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $61,273 |
| Improvement | $355,825 |
|---|---|
| Total Improvement | $355,825 |
| Market | $417,098 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $417,098 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $417,098 |
| Taxable Value | $417,098 |
|---|
Appreciation: Market value has risen +769.0% from $48,000 (2021) to $417,098 (2025), a CAGR of 71.7% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7225% in 2025 (+0.0183% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $7,184. Austin ISD is the largest single contributor, at 46.5% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 15% of market value ($61,273 land vs $355,825 improvements), about $13/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +54.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,665,871 by 2031, with an estimated annual tax burden around $10,681. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,277 SF | ✗ |
| 2ND | 2nd Floor | 1,394 SF | ✓ |
| 1ST | 1st Floor | 883 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 523 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 72 SF | ✗ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $3,858.99 | $3,858.99 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,567.64 | $1,567.64 | Paid |
| P10A | — | — | — | — | — | — | $1,107.53 | $1,107.53 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $492.27 | $492.27 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $431.28 | $431.28 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $417.10 | $417.10 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $417.10 | $417.10 | Paid |
| Combined Rate | 1.8357% | 1.7020% | 1.5634% | 1.7042% | 1.7225% | +0.0183% | $8,291.91 | $8,291.91 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $3,858.99 | 46.5% |
| TCO Travis County | 0.3758% | $1,567.64 | 18.9% |
| P10A | — | $1,107.53 | 13.4% |
| THD Travis Central Health | 0.1180% | $492.27 | 5.9% |
| ACT Austin Community College | 0.1034% | $431.28 | 5.2% |
| E11 Travis County ESD # 11 | 0.1000% | $417.10 | 5.0% |
| E15 Travis County ESD # 15 | 0.1000% | $417.10 | 5.0% |
| Total | 1.7225% 6 of 7 | $8,291.91 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $419,478 | $417,098 | +0.6% |
| Assessed Value | $419,478 | $417,098 | +0.6% |
| Land Value | $61,273 | $61,273 | +0.0% |
| Improvement Value | $358,205 | $355,825 | +0.7% |
| Taxable Value | $419,478 | $417,098 | +0.6% |
| Total Tax 2026 = estimate |
~$7,225
Estimated
|
~$8,292
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $419,478 | $61,273 | $358,205 | — | $419,478 | $419,478 | Not yet — post-cert | Preliminary |
| 2025 | $417,098 | $61,273 | $355,825 | — | $417,098 | $417,098 | ~$8,292 | Partial |
| 2024 | $477,205 | $60,000 | $417,205 | — | $477,205 | $477,205 | $9,254 | Verified |
| 2023 | $439,613 | $60,000 | $379,613 | — | $439,613 | $439,613 | $7,994 | Verified |
| 2022 | $445,036 | $60,000 | $385,036 | — | $445,036 | $445,036 | $8,748 | Verified |
| 2021 | $48,000 | $48,000 | — | — | $48,000 | $48,000 | $2,055 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.6% | +0.6% | ~100% | Not available | Partial |
| 2025 | -12.6% | -12.6% | ~100% | Not available | Partial |
| 2024 | +8.6% | +8.6% | ~100% | No billing data | Verified |
| 2023 | -1.2% | -1.2% | ~100% | No billing data | Verified |
| 2022 | +827.2% ! | +827.2% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +769.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.6% | +164.5% | +54.3% | +827.2% | 2022 | -12.6% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.9900% | 1.9900% | — | 1.9900% | 2025 | 1.9900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,292 | $7,269 | ~$9,196 | $9,254 | 2024 | $2,055 | 2021 |
Market value changed by 827% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$647,147 | ~$461,426 | ~1.6942% | ~$7,817 | +54.3% |
| 2028 | ~$998,381 | ~$507,568 | ~1.6659% | ~$8,455 | +138.0% |
| 2029 | ~$1,540,246 | ~$558,325 | ~1.6376% | ~$9,143 | +267.2% |
| 2030 | ~$2,376,203 | ~$614,158 | ~1.6093% | ~$9,883 | +466.5% |
| 2031 | ~$3,665,871 | ~$675,574 | ~1.5810% | ~$10,681 | +773.9% |
| 2027 | ~$638,757 | ~$461,426 | ~1.7225% | ~$7,948 | +52.3% |
| 2028 | ~$972,663 | ~$507,568 | ~1.7225% | ~$8,743 | +131.9% |
| 2029 | ~$1,481,116 | ~$558,325 | ~1.7225% | ~$9,617 | +253.1% |
| 2030 | ~$2,255,359 | ~$614,158 | ~1.7225% | ~$10,579 | +437.7% |
| 2031 | ~$3,434,332 | ~$675,574 | ~1.7225% | ~$11,637 | +718.7% |
| 2027 | ~$655,536 | ~$461,426 | ~1.6800% | ~$7,752 | +56.3% |
| 2028 | ~$1,024,435 | ~$507,568 | ~1.6376% | ~$8,312 | +144.2% |
| 2029 | ~$1,600,928 | ~$558,325 | ~1.5951% | ~$8,906 | +281.6% |
| 2030 | ~$2,501,840 | ~$614,158 | ~1.5527% | ~$9,536 | +496.4% |
| 2031 | ~$3,909,732 | ~$675,574 | ~1.5102% | ~$10,203 | +832.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |