5517 RAPHAEL CV TX 78747
| Owner | BOECKING NEIL |
|---|---|
| Parcel ID | 0449070519 |
| Short ID | 946022 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,930 SF |
| Land SF | 10,342 SF |
| Acres | 0.237 |
| Year Built | 2024 |
| Legal | LOT 19 BLK F BELLA FORTUNA PHS 2 SUBD |
| Neighborhood | H1501 |
| Land | $68,052 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $68,052 |
| Improvement | $265,526 |
|---|---|
| Total Improvement | $265,526 |
| Market | $333,578 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $333,578 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $333,578 |
| Taxable Value | $333,578 |
|---|
Appreciation: Market value has risen +1921.7% from $16,500 (2021) to $333,578 (2025), a CAGR of 112.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7225% in 2025 (+0.0183% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,746. Austin ISD is the largest single contributor, at 44.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 20% of market value ($68,052 land vs $265,526 improvements), about $7/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Submarket Position: At $333,578, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +89.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $9,981,500 by 2031, with an estimated annual tax burden around $157,803. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,930 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,930 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 409 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 33 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $3,086.26 | $3,086.26 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,253.74 | $1,253.74 | Paid |
| P10A | — | — | — | — | — | — | $1,230.59 | $1,230.59 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $393.70 | $393.70 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $344.92 | $344.92 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $333.58 | $333.58 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $333.58 | $333.58 | Paid |
| Combined Rate | 1.8357% | 1.7020% | 1.5634% | 1.7042% | 1.7225% | +0.0183% | $6,976.37 | $6,976.37 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $3,086.26 | 44.2% |
| TCO Travis County | 0.3758% | $1,253.74 | 18.0% |
| P10A | — | $1,230.59 | 17.6% |
| THD Travis Central Health | 0.1180% | $393.70 | 5.6% |
| ACT Austin Community College | 0.1034% | $344.92 | 4.9% |
| E11 Travis County ESD # 11 | 0.1000% | $333.58 | 4.8% |
| E15 Travis County ESD # 15 | 0.1000% | $333.58 | 4.8% |
| Total | 1.7225% 6 of 7 | $6,976.37 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $405,826 | $333,578 | +21.7% |
| Assessed Value | $405,826 | $333,578 | +21.7% |
| Land Value | $68,052 | $68,052 | +0.0% |
| Improvement Value | $337,774 | $265,526 | +27.2% |
| Taxable Value | $405,826 | $333,578 | +21.7% |
| Total Tax 2026 = estimate |
~$6,990
Estimated
|
~$6,976
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $405,826 | $68,052 | $337,774 | — | $405,826 | $405,826 | Not yet — post-cert | Preliminary |
| 2025 | $333,578 | $68,052 | $265,526 | — | $333,578 | $333,578 | ~$6,976 | Partial |
| 2024 | $52,800 | $66,000 | — | — | $52,800 | $52,800 | $2,146 | Verified |
| 2023 | $66,000 | $66,000 | — | — | $66,000 | $66,000 | $2,071 | Verified |
| 2022 | $16,500 | $16,500 | — | — | $16,500 | $16,500 | $1,584 | Verified |
| 2021 | $16,500 | $16,500 | — | — | $16,500 | $16,500 | $1,608 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +21.7% | +21.7% | ~100% | Not available | Partial |
| 2025 | +531.8% ! | +531.8% | ~100% | Not available | Partial |
| 2024 | -20.0% | -20.0% | ~100% | No billing data | Verified |
| 2023 | +300.0% ! | +300.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1921.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +21.7% | +166.7% | +89.7% | +531.8% | 2025 | -20.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0900% | 2.0900% | — | 2.0900% | 2025 | 2.0900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,976 | $2,877 | ~$65,048 | $6,976 | 2025 | $1,584 | 2022 |
Market value changed by 300% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$770,036 | ~$770,036 | ~1.6942% | ~$13,046 | +89.7% |
| 2028 | ~$1,461,108 | ~$1,461,108 | ~1.6659% | ~$24,340 | +260.0% |
| 2029 | ~$2,772,384 | ~$2,772,384 | ~1.6376% | ~$45,399 | +583.1% |
| 2030 | ~$5,260,471 | ~$5,260,471 | ~1.6093% | ~$84,654 | +1196.2% |
| 2031 | ~$9,981,500 | ~$9,981,500 | ~1.5810% | ~$157,803 | +2359.6% |
| 2027 | ~$761,920 | ~$761,920 | ~1.7225% | ~$13,124 | +87.7% |
| 2028 | ~$1,430,469 | ~$1,430,469 | ~1.7225% | ~$24,639 | +252.5% |
| 2029 | ~$2,685,639 | ~$2,685,639 | ~1.7225% | ~$46,259 | +561.8% |
| 2030 | ~$5,042,162 | ~$5,042,162 | ~1.7225% | ~$86,850 | +1142.4% |
| 2031 | ~$9,466,426 | ~$9,466,426 | ~1.7225% | ~$163,056 | +2232.6% |
| 2027 | ~$778,153 | ~$778,153 | ~1.6800% | ~$13,073 | +91.7% |
| 2028 | ~$1,492,071 | ~$1,492,071 | ~1.6376% | ~$24,434 | +267.7% |
| 2029 | ~$2,860,978 | ~$2,860,978 | ~1.5951% | ~$45,636 | +605.0% |
| 2030 | ~$5,485,793 | ~$5,485,793 | ~1.5527% | ~$85,175 | +1251.8% |
| 2031 | ~$10,518,754 | ~$10,518,754 | ~1.5102% | ~$158,854 | +2491.9% |
In 2025, this property's market value of $333,578 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $333,578 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $52,800 | $23,000 | $66,000 | $328,966 | ↓ Below median | +0.0% |
| 2023 | $66,000 | $24,692 | $71,500 | $270,000 | ↓ Below median | +0.0% |
| 2022 | $16,500 | $15,000 | $55,000 | $180,000 | ↓ Below median | +100.0% |
| 2021 | $16,500 | $8,000 | $22,000 | $81,900 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |