12609 DAIRYWORK RD 78610
| Owner | MOYE JAMES |
|---|---|
| Parcel ID | 0453070401 |
| Short ID | 954458 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,490 SF |
| Land SF | 5,721 SF |
| Acres | 0.131 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK C LOT 9 |
| Neighborhood | H1501 |
| Land | $63,099 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,099 |
| Improvement | $257,905 |
|---|---|
| Total Improvement | $257,905 |
| Market | $321,004 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $321,004 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $321,004 |
| Taxable Value | $321,004 |
|---|
| Total Due | $16,390.88 |
|---|---|
| First Delinquent | 2023 |
| Cause # | GN26000352 |
Appreciation: Market value has risen +568.8% from $48,000 (2022) to $321,004 (2025), a CAGR of 88.4% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,559. P10L is the largest single contributor, at 45.0% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 20% of market value ($63,099 land vs $257,905 improvements), about $11/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +61.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,586,251 by 2031, with an estimated annual tax burden around $4,345. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
Delinquent Taxes: $16,390.88 in unpaid taxes since 2023. These become a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,490 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,490 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 427 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 164 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| Entity | 2024 Rate | 2025 Rate | Rate Effect |
|---|---|---|---|
| Travis County | 0.3444% | 0.3758% | +101 |
| Travis Central Health | 0.1080% | 0.1180% | +32 |
| Austin Community College | 0.1013% | 0.1034% | +7 |
| Travis County ESD # 11 | 0.1000% | 0.1000% | +0 |
| Travis County ESD # 15 | 0.1000% | 0.1000% | +0 |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,096.06 | $138.59 | $1,957.47 |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,206.48 | $79.77 | $1,126.71 |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $378.86 | $25.05 | $353.81 |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $331.92 | $21.95 | $309.97 |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $321.00 | $21.22 | $299.78 |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $321.00 | $21.22 | $299.78 |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $4,655.32 | $307.80 | $4,347.52 |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,096.06 | 45.0% |
| TCO Travis County | 0.3758% | $1,206.48 | 25.9% |
| THD Travis Central Health | 0.1180% | $378.86 | 8.1% |
| ACT Austin Community College | 0.1034% | $331.92 | 7.1% |
| E11 Travis County ESD # 11 | 0.1000% | $321.00 | 6.9% |
| E15 Travis County ESD # 15 | 0.1000% | $321.00 | 6.9% |
| Total | 0.7973% 5 of 6 | $4,655.32 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $326,485 | $321,004 | +1.7% |
| Assessed Value | $326,485 | $321,004 | +1.7% |
| Land Value | $63,099 | $63,099 | +0.0% |
| Improvement Value | $263,386 | $257,905 | +2.1% |
| Taxable Value | $326,485 | $321,004 | +1.7% |
| Total Tax 2026 = estimate |
~$2,603
Estimated
|
$4,655 | ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $326,485 | $63,099 | $263,386 | — | $326,485 | $326,485 | Not yet — post-cert | Preliminary |
| 2025 | $321,004 | $63,099 | $257,905 | — | $321,004 | $321,004 | $4,655 | Verified |
| 2024 | $311,233 | $60,000 | $251,233 | — | $311,233 | $311,233 | $4,485 | Verified |
| 2023 | $348,672 | $60,000 | $288,672 | — | $348,672 | $348,672 | $4,704 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,563 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.7% | +1.7% | ~100% | Not available | Partial |
| 2025 | +3.1% | +3.1% | ~100% | 1.4500% | Verified |
| 2024 | -10.7% | -10.7% | ~100% | No billing data | Verified |
| 2023 | +626.4% ! | +626.4% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +568.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.7% | +155.1% | +61.5% | +626.4% | 2023 | -10.7% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.4500% | 1.4500% | — | 1.4500% | 2025 | 1.4500% | 2025 |
| Tax Amount | $4,655 | $4,102 | ~$3,577 | $4,704 | 2023 | $2,563 | 2022 |
Market value changed by 626% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
This parcel has unpaid taxes on record. Delinquent taxes are a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$527,253 | ~$359,134 | ~0.8031% | ~$2,884 | +61.5% |
| 2028 | ~$851,480 | ~$395,047 | ~0.8089% | ~$3,196 | +160.8% |
| 2029 | ~$1,375,086 | ~$434,552 | ~0.8147% | ~$3,540 | +321.2% |
| 2030 | ~$2,220,676 | ~$478,007 | ~0.8206% | ~$3,922 | +580.2% |
| 2031 | ~$3,586,251 | ~$525,807 | ~0.8264% | ~$4,345 | +998.4% |
| 2027 | ~$520,723 | ~$359,134 | ~0.7973% | ~$2,863 | +59.5% |
| 2028 | ~$830,520 | ~$395,047 | ~0.7973% | ~$3,150 | +154.4% |
| 2029 | ~$1,324,627 | ~$434,552 | ~0.7973% | ~$3,465 | +305.7% |
| 2030 | ~$2,112,696 | ~$478,007 | ~0.7973% | ~$3,811 | +547.1% |
| 2031 | ~$3,369,616 | ~$525,807 | ~0.7973% | ~$4,192 | +932.1% |
| 2027 | ~$533,782 | ~$359,134 | ~0.8060% | ~$2,895 | +63.5% |
| 2028 | ~$872,700 | ~$395,047 | ~0.8147% | ~$3,219 | +167.3% |
| 2029 | ~$1,426,810 | ~$434,552 | ~0.8235% | ~$3,578 | +337.0% |
| 2030 | ~$2,332,743 | ~$478,007 | ~0.8322% | ~$3,978 | +614.5% |
| 2031 | ~$3,813,888 | ~$525,807 | ~0.8409% | ~$4,422 | +1068.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Verified |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| TaxDelqOpenData ↗ | Delinquent-account status and balance due | As of June 20, 2026 — balance grows monthly (Tax Code §33.01) | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |