13114 BRAVE TENDERFOOT TRL 78610
| Owner | OSUNSAN OLUSOLA K & |
|---|---|
| Parcel ID | 0455050329 |
| Short ID | 954744 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,035 SF |
| Land SF | 5,103 SF |
| Acres | 0.117 |
| Year Built | 2021 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK Q LOT 45 |
| Neighborhood | H1501 |
| Land | $62,680 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $62,680 |
| Improvement | $303,563 |
|---|---|
| Total Improvement | $303,563 |
| Market | $366,243 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $366,243 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $366,243 |
| Taxable Value | $366,243 |
|---|
Appreciation: Market value has risen +60.4% from $228,399 (2022) to $366,243 (2025), a CAGR of 17.0% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,920. P10L is the largest single contributor, at 39.0% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 17% of market value ($62,680 land vs $303,563 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +13.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $714,146 by 2031, with an estimated annual tax burden around $5,045. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,035 SF | ✗ |
| 2ND | 2nd Floor | 1,233 SF | ✓ |
| 1ST | 1st Floor | 802 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 440 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 54 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $1,863.17 | $1,863.17 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,376.51 | $1,376.51 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $432.25 | $432.25 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $378.70 | $378.70 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $366.24 | $366.24 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $366.24 | $366.24 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $4,783.11 | $4,783.11 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $1,863.17 | 39.0% |
| TCO Travis County | 0.3758% | $1,376.51 | 28.8% |
| THD Travis Central Health | 0.1180% | $432.25 | 9.0% |
| ACT Austin Community College | 0.1034% | $378.70 | 7.9% |
| E11 Travis County ESD # 11 | 0.1000% | $366.24 | 7.7% |
| E15 Travis County ESD # 15 | 0.1000% | $366.24 | 7.7% |
| Total | 0.7973% 5 of 6 | $4,783.11 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $379,084 | $366,243 | +3.5% |
| Assessed Value | $379,084 | $366,243 | +3.5% |
| Land Value | $62,680 | $62,680 | +0.0% |
| Improvement Value | $316,404 | $303,563 | +4.2% |
| Taxable Value | $379,084 | $366,243 | +3.5% |
| Total Tax 2026 = estimate |
~$3,022
Estimated
|
~$4,783
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $379,084 | $62,680 | $316,404 | — | $379,084 | $379,084 | Not yet — post-cert | Preliminary |
| 2025 | $366,243 | $62,680 | $303,563 | — | $366,243 | $366,243 | ~$4,783 | Partial |
| 2024 | $378,243 | $60,000 | $318,243 | — | $378,243 | $302,594 | $4,405 | Verified |
| 2023 | $457,005 | $60,000 | $397,005 | — | $457,005 | $365,604 | $4,841 | Verified |
| 2022 | $228,399 | $60,000 | $168,399 | — | $228,399 | $228,399 | $3,588 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +3.5% | +3.5% | ~100% | Not available | Partial |
| 2025 | -3.2% | -3.2% | ~100% | Not available | Partial |
| 2024 | -17.2% | -17.2% | ~100% | No billing data | Verified |
| 2023 | +100.1% ! | +100.1% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +60.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +3.5% | +20.8% | +13.5% | +100.1% | 2023 | -17.2% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.3100% | 1.3100% | — | 1.3100% | 2025 | 1.3100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,783 | $4,404 | ~$4,154 | $4,841 | 2023 | $3,588 | 2022 |
Market value changed by 100% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$430,275 | ~$416,992 | ~0.8031% | ~$3,349 | +13.5% |
| 2028 | ~$488,378 | ~$458,692 | ~0.8089% | ~$3,710 | +28.8% |
| 2029 | ~$554,327 | ~$504,561 | ~0.8147% | ~$4,111 | +46.2% |
| 2030 | ~$629,183 | ~$555,017 | ~0.8206% | ~$4,554 | +66.0% |
| 2031 | ~$714,146 | ~$610,519 | ~0.8264% | ~$5,045 | +88.4% |
| 2027 | ~$422,693 | ~$416,992 | ~0.7973% | ~$3,325 | +11.5% |
| 2028 | ~$471,319 | ~$458,692 | ~0.7973% | ~$3,657 | +24.3% |
| 2029 | ~$525,538 | ~$504,561 | ~0.7973% | ~$4,023 | +38.6% |
| 2030 | ~$585,995 | ~$555,017 | ~0.7973% | ~$4,425 | +54.6% |
| 2031 | ~$653,406 | ~$610,519 | ~0.7973% | ~$4,867 | +72.4% |
| 2027 | ~$437,856 | ~$416,992 | ~0.8060% | ~$3,361 | +15.5% |
| 2028 | ~$505,741 | ~$458,692 | ~0.8147% | ~$3,737 | +33.4% |
| 2029 | ~$584,150 | ~$504,561 | ~0.8235% | ~$4,155 | +54.1% |
| 2030 | ~$674,715 | ~$555,017 | ~0.8322% | ~$4,619 | +78.0% |
| 2031 | ~$779,321 | ~$610,519 | ~0.8409% | ~$5,134 | +105.6% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |