13008 HATSY WAY 78610
| Owner | DAS RASHMI REKHA |
|---|---|
| Parcel ID | 0455070634 |
| Short ID | 954613 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,990 SF |
| Land SF | 5,873 SF |
| Acres | 0.135 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK M LOT 34 |
| Neighborhood | H1501 |
| Land | $63,202 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,202 |
| Improvement | $401,968 |
|---|---|
| Total Improvement | $401,968 |
| Market | $465,170 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $465,170 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $465,170 |
| Taxable Value | $465,170 |
|---|
Appreciation: Market value has risen +869.1% from $48,000 (2022) to $465,170 (2025), a CAGR of 113.2% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $3,709. P10L is the largest single contributor, at 36.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 14% of market value ($63,202 land vs $401,968 improvements), about $11/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +74.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,276,094 by 2031, with an estimated annual tax burden around $5,951. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,990 SF | ✗ |
| 1ST | 1st Floor | 1,796 SF | ✓ |
| 2ND | 2nd Floor | 1,194 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 184 SF | ✗ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,096.06 | $2,096.06 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,748.32 | $1,748.32 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $549.01 | $549.01 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $480.99 | $480.99 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $465.17 | $465.17 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $465.17 | $465.17 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $5,804.72 | $5,804.72 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,096.06 | 36.1% |
| TCO Travis County | 0.3758% | $1,748.32 | 30.1% |
| THD Travis Central Health | 0.1180% | $549.01 | 9.5% |
| ACT Austin Community College | 0.1034% | $480.99 | 8.3% |
| E11 Travis County ESD # 11 | 0.1000% | $465.17 | 8.0% |
| E15 Travis County ESD # 15 | 0.1000% | $465.17 | 8.0% |
| Total | 0.7973% 5 of 6 | $5,804.72 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $447,118 | $465,170 | -3.9% |
| Assessed Value | $447,118 | $465,170 | -3.9% |
| Land Value | $63,202 | $63,202 | +0.0% |
| Improvement Value | $383,916 | $401,968 | -4.5% |
| Taxable Value | $447,118 | $465,170 | -3.9% |
| Total Tax 2026 = estimate |
~$3,565
Estimated
|
~$5,805
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $447,118 | $63,202 | $383,916 | — | $447,118 | $447,118 | Not yet — post-cert | Preliminary |
| 2025 | $465,170 | $63,202 | $401,968 | — | $465,170 | $465,170 | ~$5,805 | Partial |
| 2024 | $534,800 | $60,000 | $474,800 | — | $534,800 | $534,800 | $6,170 | Verified |
| 2023 | $282,172 | $60,000 | $222,172 | — | $282,172 | $282,172 | $4,236 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,563 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -3.9% | -3.9% | ~100% | Not available | Partial |
| 2025 | -13.0% | -13.0% | ~100% | Not available | Partial |
| 2024 | +89.5% ! | +89.5% | ~100% | No billing data | Verified |
| 2023 | +487.9% ! | +487.9% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +869.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -3.9% | +140.1% | +74.7% | +487.9% | 2023 | -13.0% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.2500% | 1.2500% | — | 1.2500% | 2025 | 1.2500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,805 | $4,693 | ~$4,900 | $6,170 | 2024 | $2,563 | 2022 |
Market value changed by 488% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$781,119 | ~$491,830 | ~0.8031% | ~$3,950 | +74.7% |
| 2028 | ~$1,364,623 | ~$541,013 | ~0.8089% | ~$4,376 | +205.2% |
| 2029 | ~$2,384,009 | ~$595,114 | ~0.8147% | ~$4,849 | +433.2% |
| 2030 | ~$4,164,886 | ~$654,625 | ~0.8206% | ~$5,372 | +831.5% |
| 2031 | ~$7,276,094 | ~$720,088 | ~0.8264% | ~$5,951 | +1527.3% |
| 2027 | ~$772,177 | ~$491,830 | ~0.7973% | ~$3,921 | +72.7% |
| 2028 | ~$1,333,557 | ~$541,013 | ~0.7973% | ~$4,313 | +198.3% |
| 2029 | ~$2,303,065 | ~$595,114 | ~0.7973% | ~$4,745 | +415.1% |
| 2030 | ~$3,977,415 | ~$654,625 | ~0.7973% | ~$5,219 | +789.6% |
| 2031 | ~$6,869,033 | ~$720,088 | ~0.7973% | ~$5,741 | +1436.3% |
| 2027 | ~$790,062 | ~$491,830 | ~0.8060% | ~$3,964 | +76.7% |
| 2028 | ~$1,396,046 | ~$541,013 | ~0.8147% | ~$4,408 | +212.2% |
| 2029 | ~$2,466,827 | ~$595,114 | ~0.8235% | ~$4,901 | +451.7% |
| 2030 | ~$4,358,906 | ~$654,625 | ~0.8322% | ~$5,448 | +874.9% |
| 2031 | ~$7,702,228 | ~$720,088 | ~0.8409% | ~$6,055 | +1622.6% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |