13010 HATSY WAY 78610
| Owner | NDAMUTSA JESSE |
|---|---|
| Parcel ID | 0455070635 |
| Short ID | 954614 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,593 SF |
| Land SF | 6,281 SF |
| Acres | 0.144 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK M LOT 35 |
| Neighborhood | H1501 |
| Land | $63,479 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,479 |
| Improvement | $378,295 |
|---|---|
| Total Improvement | $378,295 |
| Market | $441,774 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $441,774 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $441,774 |
| Taxable Value | $441,774 |
|---|
Appreciation: Market value has risen +820.4% from $48,000 (2022) to $441,774 (2025), a CAGR of 109.6% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $3,522. P10L is the largest single contributor, at 39.5% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 14% of market value ($63,479 land vs $378,295 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +71.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,277,491 by 2031, with an estimated annual tax burden around $5,573. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,593 SF | ✗ |
| 1ST | 1st Floor | 1,517 SF | ✓ |
| 2ND | 2nd Floor | 1,076 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 416 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 108 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $2,096.06 | $2,096.06 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,512.30 | $1,512.30 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $474.89 | $474.89 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $416.05 | $416.05 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $402.37 | $402.37 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $402.37 | $402.37 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $5,304.04 | $5,304.04 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $2,096.06 | 39.5% |
| TCO Travis County | 0.3758% | $1,512.30 | 28.5% |
| THD Travis Central Health | 0.1180% | $474.89 | 9.0% |
| ACT Austin Community College | 0.1034% | $416.05 | 7.8% |
| E11 Travis County ESD # 11 | 0.1000% | $402.37 | 7.6% |
| E15 Travis County ESD # 15 | 0.1000% | $402.37 | 7.6% |
| Total | 0.7973% 5 of 6 | $5,304.04 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $418,724 | $441,774 | -5.2% |
| Assessed Value | $418,724 | $441,774 | -5.2% |
| Land Value | $63,479 | $63,479 | +0.0% |
| Improvement Value | $355,245 | $378,295 | -6.1% |
| Taxable Value | $418,724 | $441,774 | -5.2% |
| Total Tax 2026 = estimate |
~$3,338
Estimated
|
~$5,304
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $418,724 | $63,479 | $355,245 | — | $418,724 | $418,724 | Not yet — post-cert | Preliminary |
| 2025 | $441,774 | $63,479 | $378,295 | — | $441,774 | $441,774 | ~$5,304 | Partial |
| 2024 | $342,598 | $60,000 | $282,598 | — | $342,598 | $342,598 | $4,721 | Verified |
| 2023 | $392,809 | $60,000 | $332,809 | — | $392,809 | $392,809 | $5,014 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,563 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -5.2% | -5.2% | ~100% | Not available | Partial |
| 2025 | +28.9% | +28.9% | ~100% | Not available | Partial |
| 2024 | -12.8% | -12.8% | ~100% | No billing data | Verified |
| 2023 | +718.4% ! | +718.4% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +820.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -5.2% | +182.3% | +71.9% | +718.4% | 2023 | -12.8% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.2000% | 1.2000% | — | 1.2000% | 2025 | 1.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,304 | $4,401 | ~$4,588 | $5,304 | 2025 | $2,563 | 2022 |
Market value changed by 718% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$719,614 | ~$460,596 | ~0.8031% | ~$3,699 | +71.9% |
| 2028 | ~$1,236,719 | ~$506,656 | ~0.8089% | ~$4,098 | +195.4% |
| 2029 | ~$2,125,410 | ~$557,322 | ~0.8147% | ~$4,541 | +407.6% |
| 2030 | ~$3,652,704 | ~$613,054 | ~0.8206% | ~$5,030 | +772.3% |
| 2031 | ~$6,277,491 | ~$674,359 | ~0.8264% | ~$5,573 | +1399.2% |
| 2027 | ~$711,239 | ~$460,596 | ~0.7973% | ~$3,672 | +69.9% |
| 2028 | ~$1,208,102 | ~$506,656 | ~0.7973% | ~$4,039 | +188.5% |
| 2029 | ~$2,052,067 | ~$557,322 | ~0.7973% | ~$4,443 | +390.1% |
| 2030 | ~$3,485,616 | ~$613,054 | ~0.7973% | ~$4,888 | +732.4% |
| 2031 | ~$5,920,624 | ~$674,359 | ~0.7973% | ~$5,376 | +1314.0% |
| 2027 | ~$727,988 | ~$460,596 | ~0.8060% | ~$3,712 | +73.9% |
| 2028 | ~$1,265,671 | ~$506,656 | ~0.8147% | ~$4,128 | +202.3% |
| 2029 | ~$2,200,481 | ~$557,322 | ~0.8235% | ~$4,589 | +425.5% |
| 2030 | ~$3,825,728 | ~$613,054 | ~0.8322% | ~$5,102 | +813.7% |
| 2031 | ~$6,651,363 | ~$674,359 | ~0.8409% | ~$5,671 | +1488.5% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |