MALLORD BROOK BND 78610
| Owner | BENITEZ JOSE & ANA M |
|---|---|
| Parcel ID | 0455070822 |
| Short ID | 954651 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,072 SF |
| Land SF | 5,449 SF |
| Acres | 0.125 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK O LOT 28 |
| Neighborhood | H1501 |
| Land | $62,915 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $62,915 |
| Improvement | $312,285 |
|---|---|
| Total Improvement | $312,285 |
| Market | $375,200 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $375,200 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $375,200 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $375,200 |
Appreciation: Market value has risen +681.7% from $48,000 (2022) to $375,200 (2025), a CAGR of 98.5% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,991. P10L is the largest single contributor, at 41.6% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 17% of market value ($62,915 land vs $312,285 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +68.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,158,782 by 2031, with an estimated annual tax burden around $5,107. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,072 SF | ✗ |
| 2ND | 2nd Floor | 1,276 SF | ✓ |
| 1ST | 1st Floor | 796 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 480 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 154 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $1,863.17 | $1,863.17 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,128.14 | $1,128.14 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $382.79 | $382.79 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $375.20 | $375.20 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $375.20 | $375.20 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $354.26 | $354.26 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $4,478.76 | $4,478.76 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $1,863.17 | 41.6% |
| TCO Travis County | 0.3758% | $1,128.14 | 25.2% |
| ACT Austin Community College | 0.1034% | $382.79 | 8.5% |
| E11 Travis County ESD # 11 | 0.1000% | $375.20 | 8.4% |
| E15 Travis County ESD # 15 | 0.1000% | $375.20 | 8.4% |
| THD Travis Central Health | 0.1180% | $354.26 | 7.9% |
| Total | 0.7973% 5 of 6 | $4,478.76 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $383,746 | $375,200 | +2.3% |
| Assessed Value | $383,746 | $375,200 | +2.3% |
| Land Value | $62,915 | $62,915 | +0.0% |
| Improvement Value | $320,831 | $312,285 | +2.7% |
| Taxable Value | $383,746 | $375,200 | +2.3% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$3,059
Estimated
|
~$4,479
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $383,746 | $62,915 | $320,831 | — | $383,746 | $383,746 | Not yet — post-cert | Preliminary |
| 2025 | $375,200 | $62,915 | $312,285 | — | $375,200 | $375,200 | ~$4,479 | Partial |
| 2024 | $415,819 | $60,000 | $355,819 | — | $415,819 | $332,655 | $4,654 | Verified |
| 2023 | $470,486 | $60,000 | $410,486 | — | $470,486 | $376,389 | $4,925 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,314 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.3% | +2.3% | ~100% | Not available | Partial |
| 2025 | -9.8% | -9.8% | ~100% | Not available | Partial |
| 2024 | -11.6% | -11.6% | ~100% | No billing data | Verified |
| 2023 | +880.2% ! | +880.2% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +681.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +2.3% | +215.3% | +68.2% | +880.2% | 2023 | -11.6% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.1900% | 1.1900% | — | 1.1900% | 2025 | 1.1900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,479 | $4,093 | ~$4,205 | $4,925 | 2023 | $2,314 | 2022 |
Market value changed by 880% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$645,275 | ~$422,121 | ~0.8031% | ~$3,390 | +68.2% |
| 2028 | ~$1,085,039 | ~$464,333 | ~0.8089% | ~$3,756 | +182.7% |
| 2029 | ~$1,824,508 | ~$510,766 | ~0.8147% | ~$4,161 | +375.4% |
| 2030 | ~$3,067,937 | ~$561,843 | ~0.8206% | ~$4,610 | +699.5% |
| 2031 | ~$5,158,782 | ~$618,027 | ~0.8264% | ~$5,107 | +1244.3% |
| 2027 | ~$637,600 | ~$422,121 | ~0.7973% | ~$3,365 | +66.2% |
| 2028 | ~$1,059,381 | ~$464,333 | ~0.7973% | ~$3,702 | +176.1% |
| 2029 | ~$1,760,177 | ~$510,766 | ~0.7973% | ~$4,072 | +358.7% |
| 2030 | ~$2,924,560 | ~$561,843 | ~0.7973% | ~$4,479 | +662.1% |
| 2031 | ~$4,859,200 | ~$618,027 | ~0.7973% | ~$4,927 | +1166.3% |
| 2027 | ~$652,949 | ~$422,121 | ~0.8060% | ~$3,402 | +70.2% |
| 2028 | ~$1,111,003 | ~$464,333 | ~0.8147% | ~$3,783 | +189.5% |
| 2029 | ~$1,890,388 | ~$510,766 | ~0.8235% | ~$4,206 | +392.6% |
| 2030 | ~$3,216,523 | ~$561,843 | ~0.8322% | ~$4,676 | +738.2% |
| 2031 | ~$5,472,961 | ~$618,027 | ~0.8409% | ~$5,197 | +1326.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |