MALLORD BROOK BND 78610
| Owner | ALI FAZAL ABDUL & FARHEEN ALI |
|---|---|
| Parcel ID | 0455070903 |
| Short ID | 954666 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,443 SF |
| Land SF | 5,799 SF |
| Acres | 0.133 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK P LOT 3 |
| Neighborhood | H1501 |
| Land | $63,152 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,152 |
| Improvement | $238,932 |
|---|---|
| Total Improvement | $238,932 |
| Market | $302,084 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $302,084 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $302,084 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $302,084 |
Appreciation: Market value has risen +529.3% from $48,000 (2022) to $302,084 (2025), a CAGR of 84.6% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,408. P10L is the largest single contributor, at 47.0% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 21% of market value ($63,152 land vs $238,932 improvements), about $11/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +61.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,478,834 by 2031, with an estimated annual tax burden around $4,287. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,443 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,443 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 379 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 288 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $1,863.17 | $1,863.17 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $908.29 | $908.29 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $307.18 | $307.18 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $302.08 | $302.08 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $302.08 | $302.08 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $285.22 | $285.22 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $3,968.02 | $3,968.02 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $1,863.17 | 47.0% |
| TCO Travis County | 0.3758% | $908.29 | 22.9% |
| ACT Austin Community College | 0.1034% | $307.18 | 7.7% |
| E11 Travis County ESD # 11 | 0.1000% | $302.08 | 7.6% |
| E15 Travis County ESD # 15 | 0.1000% | $302.08 | 7.6% |
| THD Travis Central Health | 0.1180% | $285.22 | 7.2% |
| Total | 0.7973% 5 of 6 | $3,968.02 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $322,102 | $302,084 | +6.6% |
| Assessed Value | $322,102 | $302,084 | +6.6% |
| Land Value | $63,152 | $63,152 | +0.0% |
| Improvement Value | $258,950 | $238,932 | +8.4% |
| Taxable Value | $322,102 | $302,084 | +6.6% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$2,568
Estimated
|
~$3,968
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $322,102 | $63,152 | $258,950 | — | $322,102 | $322,102 | Not yet — post-cert | Preliminary |
| 2025 | $302,084 | $63,152 | $238,932 | — | $302,084 | $302,084 | ~$3,968 | Partial |
| 2024 | $350,235 | $60,000 | $290,235 | — | $350,235 | $280,188 | $4,219 | Verified |
| 2023 | $314,229 | $60,000 | $254,229 | — | $314,229 | $314,229 | $4,211 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,315 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.6% | +6.6% | ~100% | Not available | Partial |
| 2025 | -13.7% | -13.7% | ~100% | Not available | Partial |
| 2024 | +11.5% | +11.5% | ~100% | No billing data | Verified |
| 2023 | +554.6% ! | +554.6% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +529.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.6% | +139.8% | +60.9% | +554.6% | 2023 | -13.7% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2022 | 100.0% | 2022 |
| Effective Tax Rate (2025) | 1.3100% | 1.3100% | — | 1.3100% | 2025 | 1.3100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,968 | $3,678 | ~$3,530 | $4,219 | 2024 | $2,315 | 2022 |
Market value changed by 555% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$518,420 | ~$354,312 | ~0.8031% | ~$2,845 | +60.9% |
| 2028 | ~$834,391 | ~$389,743 | ~0.8089% | ~$3,153 | +159.0% |
| 2029 | ~$1,342,943 | ~$428,718 | ~0.8147% | ~$3,493 | +316.9% |
| 2030 | ~$2,161,452 | ~$471,590 | ~0.8206% | ~$3,870 | +571.0% |
| 2031 | ~$3,478,834 | ~$518,748 | ~0.8264% | ~$4,287 | +980.0% |
| 2027 | ~$511,978 | ~$354,312 | ~0.7973% | ~$2,825 | +58.9% |
| 2028 | ~$813,783 | ~$389,743 | ~0.7973% | ~$3,107 | +152.6% |
| 2029 | ~$1,293,499 | ~$428,718 | ~0.7973% | ~$3,418 | +301.6% |
| 2030 | ~$2,056,003 | ~$471,590 | ~0.7973% | ~$3,760 | +538.3% |
| 2031 | ~$3,267,994 | ~$518,748 | ~0.7973% | ~$4,136 | +914.6% |
| 2027 | ~$524,862 | ~$354,312 | ~0.8060% | ~$2,856 | +62.9% |
| 2028 | ~$855,256 | ~$389,743 | ~0.8147% | ~$3,175 | +165.5% |
| 2029 | ~$1,393,631 | ~$428,718 | ~0.8235% | ~$3,530 | +332.7% |
| 2030 | ~$2,270,907 | ~$471,590 | ~0.8322% | ~$3,925 | +605.0% |
| 2031 | ~$3,700,418 | ~$518,748 | ~0.8409% | ~$4,362 | +1048.8% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |