MALLORD BROOK BND 78610
| Owner | SCHREPEL HEATHER |
|---|---|
| Parcel ID | 0455070909 |
| Short ID | 954672 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,032 SF |
| Land SF | 6,160 SF |
| Acres | 0.141 |
| Year Built | 2022 |
| Legal | TURNERS CROSSING NORTH PHS 1 BLK P LOT 9 |
| Neighborhood | H1501 |
| Land | $63,397 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $63,397 |
| Improvement | $268,285 |
|---|---|
| Total Improvement | $268,285 |
| Market | $331,682 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $331,682 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $331,682 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $331,682 |
Appreciation: Market value has risen +591.0% from $48,000 (2022) to $331,682 (2025), a CAGR of 90.5% over 3 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 0.7973% in 2025 (+0.0436% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $2,644. P10L is the largest single contributor, at 44.6% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 19% of market value ($63,397 land vs $268,285 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +68.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,201,315 by 2031, with an estimated annual tax burden around $4,856. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,032 SF | ✗ |
| 2ND | 2nd Floor | 1,236 SF | ✓ |
| 1ST | 1st Floor | 796 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 440 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 154 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P10L | — | — | — | — | — | — | $1,863.17 | $1,863.17 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $997.29 | $997.29 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $337.79 | $337.79 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $331.68 | $331.68 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $331.68 | $331.68 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $313.17 | $313.17 | Paid |
| Combined Rate | 0.7740% | 0.7054% | 0.7039% | 0.7537% | 0.7973% | +0.0436% | $4,174.78 | $4,174.78 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P10L | — | $1,863.17 | 44.6% |
| TCO Travis County | 0.3758% | $997.29 | 23.9% |
| ACT Austin Community College | 0.1034% | $337.79 | 8.1% |
| E11 Travis County ESD # 11 | 0.1000% | $331.68 | 7.9% |
| E15 Travis County ESD # 15 | 0.1000% | $331.68 | 7.9% |
| THD Travis Central Health | 0.1180% | $313.17 | 7.5% |
| Total | 0.7973% 5 of 6 | $4,174.78 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $385,149 | $331,682 | +16.1% |
| Assessed Value | $364,850 | $331,682 | +10.0% |
| Land Value | $63,397 | $63,397 | +0.0% |
| Improvement Value | $321,752 | $268,285 | +19.9% |
| Taxable Value | $364,850 | $331,682 | +10.0% |
| Exemptions | HS | HS | |
| HS Cap Loss | -$20,299 | — | |
| Total Tax 2026 = estimate |
~$2,909
Estimated
|
~$4,175
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $385,149 | $63,397 | $321,752 | −$20,299 | $364,850 | $364,850 | Not yet — post-cert | Preliminary |
| 2025 | $331,682 | $63,397 | $268,285 | — | $331,682 | $331,682 | ~$4,175 | Partial |
| 2024 | $376,656 | $60,000 | $316,656 | — | $376,656 | $301,325 | $4,394 | Verified |
| 2023 | $415,815 | $60,000 | $355,815 | — | $415,815 | $332,652 | $4,584 | Verified |
| 2022 | $48,000 | $60,000 | — | — | $48,000 | $48,000 | $2,302 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +16.1% | +10.0% | 94.7% | Not available | Partial |
| 2025 | -11.9% | -11.9% | ~100% | Not available | Partial |
| 2024 | -9.4% | -9.4% | ~100% | No billing data | Verified |
| 2023 | +766.3% ! | +766.3% | ~100% | No billing data | Verified |
| 2022 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +591.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +16.1% | +190.3% | +68.3% | +766.3% | 2023 | -11.9% | 2025 |
| Assessment Ratio | 94.7% | 98.9% | — | 100.0% | 2022 | 94.7% | 2026 |
| Effective Tax Rate (2025) | 1.2600% | 1.2600% | — | 1.2600% | 2025 | 1.2600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,175 | $3,864 | ~$3,998 | $4,584 | 2023 | $2,302 | 2022 |
Market value changed by 766% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$648,225 | ~$401,335 | ~0.8031% | ~$3,223 | +68.3% |
| 2028 | ~$1,090,994 | ~$441,469 | ~0.8089% | ~$3,571 | +183.3% |
| 2029 | ~$1,836,198 | ~$485,615 | ~0.8147% | ~$3,956 | +376.8% |
| 2030 | ~$3,090,412 | ~$534,177 | ~0.8206% | ~$4,383 | +702.4% |
| 2031 | ~$5,201,315 | ~$587,595 | ~0.8264% | ~$4,856 | +1250.5% |
| 2027 | ~$640,522 | ~$401,335 | ~0.7973% | ~$3,200 | +66.3% |
| 2028 | ~$1,065,220 | ~$441,469 | ~0.7973% | ~$3,520 | +176.6% |
| 2029 | ~$1,771,513 | ~$485,615 | ~0.7973% | ~$3,872 | +360.0% |
| 2030 | ~$2,946,113 | ~$534,177 | ~0.7973% | ~$4,259 | +664.9% |
| 2031 | ~$4,899,532 | ~$587,595 | ~0.7973% | ~$4,685 | +1172.1% |
| 2027 | ~$655,928 | ~$401,335 | ~0.8060% | ~$3,235 | +70.3% |
| 2028 | ~$1,117,078 | ~$441,469 | ~0.8147% | ~$3,597 | +190.0% |
| 2029 | ~$1,902,438 | ~$485,615 | ~0.8235% | ~$3,999 | +393.9% |
| 2030 | ~$3,239,947 | ~$534,177 | ~0.8322% | ~$4,445 | +741.2% |
| 2031 | ~$5,517,789 | ~$587,595 | ~0.8409% | ~$4,941 | +1332.6% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2022–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |