W STATE HY 71 TX 78620
| Owner | SULTEMEIER BECKY DARLENE |
|---|---|
| Parcel ID | 0542360102 |
| Short ID | 355963 |
| Type | Real |
| Use Code | D1 Acreage — Qualified Open-Space Land (1-d-1) |
| Valuation | Productivity |
| Improvement SF | — |
| Land SF | 27,657,159 SF |
| Acres | 634.921 |
| Year Built | — |
| Legal | ABS 2437 SUR 2 FRANKLIN M E & VAR SURS ACR 634.921 (1-D-1) |
| Neighborhood | _RGN260 |
| Land | $24,710,701 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $24,710,701 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $24,710,701 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $24,710,701 |
| Value Limitation Adjustment (−) (homestead cap) | −$24,637,057 |
| Net Appraised (assessed) | $73,644 |
| Taxable Value | $73,644 |
|---|
Appreciation: Market value has risen +164.2% from $9,352,278 (2021) to $24,710,701 (2025), a CAGR of 27.5% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +96.0%, so this parcel has outpaced the broader agricultural market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 0.6644% in 2025 (+0.0540% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $489. Travis County is the largest single contributor, at 56.6% of the total 2025 levy.
Assessment Gap: Assessed value ($73,644) is $24,637,057 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes.
Value Composition: Land carries 100% of market value ($24,710,701 land vs $0 improvements), about $1/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $24,710,701, this parcel sits in the top quartile (≥75th percentile) of Agricultural property in Travis County — county median $561,432 (P25 $179,824 / P75 $1,355,511, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +14.7% Base-scenario CAGR (Based on 2022–2026 preliminary trend, projected forward from 2026), the model projects market value near $62,938,572 by 2031, with an estimated annual tax burden around $426,181. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $276.79 | $276.79 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $86.92 | $86.92 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $68.50 | $68.50 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $57.07 | $57.07 | Paid |
| Combined Rate | 0.6542% | 0.5699% | 0.5593% | 0.6104% | 0.6644% | +0.0540% | $489.28 | $489.28 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| TCO Travis County | 0.3758% | $276.79 | 56.6% |
| THD Travis Central Health | 0.1180% | $86.92 | 17.8% |
| E08 Travis County ESD # 08 | 0.0930% | $68.50 | 14.0% |
| E16 Travis County ESD # 16 | 0.0775% | $57.07 | 11.7% |
| Total | 0.6644% | $489.28 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $31,746,050 | $24,710,701 | +28.5% |
| Assessed Value | $68,083 | $73,644 | -7.6% |
| Land Value | $31,746,050 | $24,710,701 | +28.5% |
| Improvement Value | — | — | — |
| Taxable Value | $68,083 | $73,644 | -7.6% |
| HS Cap Loss | -$31,677,967 | — | |
| Total Tax 2026 = estimate |
~$452
Estimated
|
~$489
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $31,746,050 | $31,746,050 | — | −$31,677,967 | $68,083 | $68,083 | Not yet — post-cert | Preliminary |
| 2025 | $24,710,701 | $24,710,701 | — | −$24,637,057 | $73,644 | $73,644 | ~$489 | Partial |
| 2024 | $24,710,701 | $24,710,701 | — | −$24,640,657 | $70,044 | $70,044 | $428 | Verified |
| 2023 | $18,361,491 | $18,361,491 | — | −$18,292,043 | $69,448 | $69,448 | $388 | Verified |
| 2022 | $18,361,491 | $18,361,491 | — | −$18,297,148 | $64,343 | $64,343 | $367 | Verified |
| 2021 | $9,352,278 | — | — | −$9,293,192 | $59,086 | $59,086 | $387 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +28.5% | -7.6% | 0.2% | Not available | Partial |
| 2025 | +0.0% | +5.1% | 0.3% | Not available | Partial |
| 2024 | +34.6% | +0.9% | 0.3% | No billing data | Verified |
| 2023 | +0.0% | +7.9% | 0.4% | No billing data | Verified |
| 2022 | +96.3% ! | +8.9% | 0.4% | No billing data | Verified |
| 2021 | base year | — | 0.6% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +164.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +28.5% | +31.9% | +14.7% | +96.3% | 2022 | +0.0% | 2023 |
| Assessment Ratio | 0.2% | 0.4% | — | 0.6% | 2021 | 0.2% | 2026 |
| Effective Tax Rate (2025) | 0.0000% | 0.0000% | — | 0.0000% | 2025 | 0.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$489 | $412 | ~$328,073 | $489 | 2025 | $367 | 2022 |
Market value changed by 96% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$36,402,829 | ~$36,402,829 | ~0.6669% | ~$242,783 | +14.7% |
| 2028 | ~$41,742,703 | ~$41,742,703 | ~0.6695% | ~$279,461 | +31.5% |
| 2029 | ~$47,865,876 | ~$47,865,876 | ~0.6720% | ~$321,676 | +50.8% |
| 2030 | ~$54,887,247 | ~$54,887,247 | ~0.6746% | ~$370,262 | +72.9% |
| 2031 | ~$62,938,572 | ~$62,938,572 | ~0.6771% | ~$426,181 | +98.3% |
| 2027 | ~$35,767,908 | ~$35,767,908 | ~0.6644% | ~$237,636 | +12.7% |
| 2028 | ~$40,299,289 | ~$40,299,289 | ~0.6644% | ~$267,742 | +26.9% |
| 2029 | ~$45,404,743 | ~$45,404,743 | ~0.6644% | ~$301,661 | +43.0% |
| 2030 | ~$51,157,000 | ~$51,157,000 | ~0.6644% | ~$339,878 | +61.1% |
| 2031 | ~$57,638,001 | ~$57,638,001 | ~0.6644% | ~$382,937 | +81.6% |
| 2027 | ~$37,037,750 | ~$37,037,750 | ~0.6682% | ~$247,490 | +16.7% |
| 2028 | ~$43,211,515 | ~$43,211,515 | ~0.6720% | ~$290,397 | +36.1% |
| 2029 | ~$50,414,375 | ~$50,414,375 | ~0.6759% | ~$340,732 | +58.8% |
| 2030 | ~$58,817,869 | ~$58,817,869 | ~0.6797% | ~$399,779 | +85.3% |
| 2031 | ~$68,622,129 | ~$68,622,129 | ~0.6835% | ~$469,043 | +116.2% |
In 2025, this property's market value of $24,710,701 places it in the top 25% for Agricultural properties in Travis County (7602 comparable) — 44× the county median of $561,432. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $24,710,701 | $179,824 | $561,432 | $1,355,511 | ↑ Top 25% | +0.0% |
| 2024 | $24,710,701 | $193,498 | $574,650 | $1,361,070 | ↑ Top 25% | +23.7% |
| 2023 | $18,361,491 | $150,007 | $423,072 | $1,000,412 | ↑ Top 25% | +0.0% |
| 2022 | $18,361,491 | $166,375 | $416,994 | $932,726 | ↑ Top 25% | +46.1% |
| 2021 | $9,352,278 | $105,498 | $286,444 | $607,111 | ↑ Top 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |