N CUERNAVACA DR TX 78733
| Owner | WOYTKO SHANE |
|---|---|
| Parcel ID | 0131361122 |
| Short ID | 127236 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 11,959 SF |
| Acres | 0.275 |
| Year Built | — |
| Legal | LOT 11 BLK 52 AUSTIN LAKE HILLS SEC 3 |
| Neighborhood | N8900 |
| Land | $399,588 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $399,588 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $399,588 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $399,588 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $399,588 |
| Taxable Value | $399,588 |
|---|
Appreciation: Market value has risen +149.7% from $160,000 (2021) to $399,588 (2025), a CAGR of 25.7% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +487.2%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.4813% in 2025 (-0.0143% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $5,919. Eanes ISD is the largest single contributor, at 56.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($399,588 land vs $0 improvements), about $33/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $399,588, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $85,028 (P25 $24,862 / P75 $363,420, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +25.7% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $1,254,521 by 2030, with an estimated annual tax burden around $15,133. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $3,325.37 | $3,325.37 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,501.83 | $1,501.83 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $471.61 | $471.61 | Paid |
| E10 Travis County ESD # 10 | 0.1000% | 0.1000% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $399.59 | $399.59 | Paid |
| W18 WCID # 18 | 0.0713% | 0.0658% | 0.0611% | 0.0577% | 0.0552% | -0.0025% | $220.57 | $220.57 | Paid |
| Combined Rate | 1.7013% | 1.5873% | 1.4544% | 1.4956% | 1.4813% | -0.0143% | $5,918.97 | $5,918.97 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $397,025 | $399,588 | -0.6% |
| Assessed Value | $397,025 | $399,588 | -0.6% |
| Land Value | $397,025 | $399,588 | -0.6% |
| Improvement Value | — | — | — |
| Taxable Value | $397,025 | $399,588 | -0.6% |
| Total Tax 2026 = estimate |
~$5,881
Estimated
|
~$5,919
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $397,025 | $397,025 | +0 (+0.0%) |
| Taxable Value | $397,025 | $397,025 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $397,025 | $397,025 | — | — | $397,025 | $397,025 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $399,588 | $399,588 | — | — | $399,588 | $399,588 | ~$5,919 | Partial |
| 2024 | $— | — | — | — | $350,000 | $— | $5,235 | Verified |
| 2023 | $— | — | — | — | $350,000 | $— | $5,091 | Verified |
| 2022 | $— | — | — | — | $350,000 | $— | $5,556 | Verified |
| 2021 | $160,000 | — | — | — | $250,000 ! | $— | $4,253 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -0.6% | -0.6% | ~100% | Not available | Partial |
| 2025 | +14.2% | +14.2% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | 1.5000% | Verified |
| 2023 | +0.0% | +0.0% | ~100% | 1.4500% | Verified |
| 2022 | +40.0% | +40.0% | ~100% | 1.5900% | Verified |
| 2021 | base year | — | ~100% | 2.6600% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +59.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -0.6% | +74.5% | +25.9% | +149.7% | 2025 | -0.6% | 2026 |
| Assessment Ratio | 100.0% | 118.7% | — | 156.2% | 2021 | 100.0% | 2025 |
| Effective Tax Rate (2025) | 1.4800% | 1.4800% | — | 1.4800% | 2025 | 1.4800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,919 | $5,086 | ~$10,799 | $5,919 | 2025 | $4,253 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$502,326 | ~$502,326 | ~1.4263% | ~$7,165 | +25.7% |
| 2027 | ~$631,479 | ~$631,479 | ~1.3713% | ~$8,659 | +58.0% |
| 2028 | ~$793,838 | ~$793,838 | ~1.3163% | ~$10,449 | +98.7% |
| 2029 | ~$997,941 | ~$997,941 | ~1.2613% | ~$12,587 | +149.7% |
| 2030 | ~$1,254,521 | ~$1,254,521 | ~1.2063% | ~$15,133 | +214.0% |
| 2026 | ~$494,334 | ~$494,334 | ~1.4813% | ~$7,322 | +23.7% |
| 2027 | ~$611,545 | ~$611,545 | ~1.4813% | ~$9,059 | +53.0% |
| 2028 | ~$756,549 | ~$756,549 | ~1.4813% | ~$11,207 | +89.3% |
| 2029 | ~$935,934 | ~$935,934 | ~1.4813% | ~$13,864 | +134.2% |
| 2030 | ~$1,157,852 | ~$1,157,852 | ~1.4813% | ~$17,151 | +189.8% |
| 2026 | ~$510,318 | ~$510,318 | ~1.3988% | ~$7,138 | +27.7% |
| 2027 | ~$651,732 | ~$651,732 | ~1.3163% | ~$8,578 | +63.1% |
| 2028 | ~$832,333 | ~$832,333 | ~1.2338% | ~$10,269 | +108.3% |
| 2029 | ~$1,062,980 | ~$1,062,980 | ~1.1513% | ~$12,238 | +166.0% |
| 2030 | ~$1,357,542 | ~$1,357,542 | ~1.0687% | ~$14,509 | +239.7% |
In 2025, this property's market value of $399,588 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 5× the county median of $85,028. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $399,588 | $24,862 | $85,028 | $363,420 | ↑ Top 25% | +2.1% |
| 2024 | — | $23,000 | $66,000 | $330,000 | — | +0.0% |
| 2023 | — | $25,000 | $71,500 | $271,439 | — | +0.0% |
| 2022 | — | $15,000 | $55,000 | $180,463 | — | +100.0% |
| 2021 | $160,000 | $6,000 | $14,480 | $80,000 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.