5906 BEACON DR TX 78734
| Owner | AUSTIN YACHT CLUB |
|---|---|
| Parcel ID | 0162580702 |
| Short ID | 161584 |
| Type | Real |
| Use Code | 92 Country Club |
| Valuation | Income |
| Improvement SF | 5,384 SF |
| Land SF | 4,304,172 SF |
| Acres | 98.810 |
| Year Built | 1972 |
| Legal | LAKELAND HILLS SEC 1 PT OF RESERVE BLK A&C & BEACON LODGE LAKE TRACTS PVT STREETS & VARIOUS ABS (TOT 99.8102 AC) |
| Neighborhood | 95TRAV_S |
| Land | $59,286 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $59,286 |
| Improvement | $582,514 |
|---|---|
| Total Improvement | $582,514 |
| Market | $641,800 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $641,800 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $641,800 |
| Taxable Value | $641,800 |
|---|
Appreciation: Market value has risen +0.6% from $637,844 (2021) to $641,800 (2025), a CAGR of 0.2% over 4 years. Growth has been relatively flat for this asset class. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +487.2%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6240% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,423. Lake Travis ISD is the largest single contributor, at 64.0% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 9% of market value ($59,286 land vs $582,514 improvements), about $0/SF of land. Most value sits in the improvements, so building condition, age (~54 yrs), and rent roll drive the underwriting.
Submarket Position: At $641,800, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $85,028 (P25 $24,862 / P75 $363,420, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +0.1% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $646,780 by 2030, with an estimated annual tax burden around $9,086. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
19 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 109,130 SF | ✗ |
| 438 | STREETS PRIVATE | 15,984 SF | ✗ |
| SO | Sketch Only | 9,842 SF | ✗ |
| 2ND | 2nd Floor | 4,964 SF | ✓ |
| 611 | TERRACE | 4,900 SF | ✗ |
| 021 | PORCH CLOS 1ST F | 1,472 SF | ✓ |
| 631C | PORCH CLOS UNFIN COMM | 1,458 SF | ✓ |
| 601 | POOL COMM'L | 936 SF | ✗ |
| 095 | HVAC RESIDENTIAL | 756 SF | ✗ |
| 612C | TERRACE UNCOVERD COMM | 478 SF | ✗ |
| 1ST | 1st Floor | 420 SF | ✓ |
| 011C | PORCH OPEN 1ST COMM | 378 SF | ✗ |
| 512C | DECK UNCOVRED COMM | 224 SF | ✗ |
| 251 | BATHROOM | 4 SF | ✓ |
| 522C | FIREPLACE COMM | 3 SF | ✓ |
| 305 | BALCONY FV | 2 SF | ✓ |
| 521 | FIREPLACE | 1 SF | ✓ |
| 589 | STORAGE ATT FV | 1 SF | ✓ |
| 342 | BATH HOUSE FV | 1 SF | ✓ |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $6,537.03 | $6,537.03 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,363.10 | $2,363.10 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $742.06 | $742.06 | Paid |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $568.38 | $568.38 | Paid |
| Combined Rate | 1.7993% | 1.7157% | 1.5625% | 1.6056% | 1.6240% | +0.0184% | $10,210.57 | $10,210.57 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $628,742 | $641,800 | -2.0% |
| Assessed Value | $628,742 | $641,800 | -2.0% |
| Land Value | $59,286 | $59,286 | +0.0% |
| Improvement Value | $569,456 | $582,514 | -2.2% |
| Taxable Value | $628,742 | $641,800 | -2.0% |
| Total Tax 2026 = estimate |
~$10,211
Estimated
|
~$10,211
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $657,990 | $628,742 | -29,248 (-4.4%) |
| Taxable Value | $657,990 | $628,742 | -29,248 (-4.4%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $628,742 | $59,286 | $569,456 | — | $628,742 | $628,742 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $641,800 | $59,286 | $582,514 | — | $641,800 | $641,800 | ~$10,211 | Partial |
| 2024 | $625,000 | — | — | −$624,999 | $1 | $— | $10,095 | Verified |
| 2023 | $570,615 | — | — | −$570,614 | $1 | $— | $9,766 | Verified |
| 2022 | $689,567 | — | — | −$689,566 | $1 | $— | $9,790 | Verified |
| 2021 | $637,844 | — | — | −$586,694 | $51,150 | $— | $12,407 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.5% | +2.5% | ~100% | Not available | Partial |
| 2025 | +2.1% | +2.1% | ~100% | Not available | Partial |
| 2024 | -15.9% | -15.9% | ~100% | 1.6100% | Verified |
| 2023 | +31.0% | +31.0% | ~100% | 1.3100% | Verified |
| 2022 | -17.3% | -17.3% | ~100% | 1.7200% | Verified |
| 2021 | base year | — | ~100% | 1.9500% | Verified |
| Cumulative market value growth (earliest valid year → 2025): -6.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.0% | +0.2% | +0.6% | +9.5% | 2024 | -17.3% | 2023 |
| Assessment Ratio | 100.0% | 34.7% | — | 100.0% | 2025 | 0.0% | 2022 |
| Effective Tax Rate (2025) | 1.5900% | 1.5900% | — | 1.5900% | 2025 | 1.5900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$10,211 | $10,454 | ~$9,622 | $12,407 | 2021 | $9,766 | 2023 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$642,793 | ~$642,793 | ~1.5801% | ~$10,157 | +0.2% |
| 2027 | ~$643,787 | ~$643,787 | ~1.5363% | ~$9,891 | +0.3% |
| 2028 | ~$644,783 | ~$644,783 | ~1.4925% | ~$9,623 | +0.5% |
| 2029 | ~$645,781 | ~$645,781 | ~1.4487% | ~$9,355 | +0.6% |
| 2030 | ~$646,780 | ~$646,780 | ~1.4048% | ~$9,086 | +0.8% |
| 2026 | ~$629,957 | ~$629,957 | ~1.6240% | ~$10,230 | -1.8% |
| 2027 | ~$618,332 | ~$618,332 | ~1.6240% | ~$10,042 | -3.7% |
| 2028 | ~$606,922 | ~$606,922 | ~1.6240% | ~$9,856 | -5.4% |
| 2029 | ~$595,723 | ~$595,723 | ~1.6240% | ~$9,674 | -7.2% |
| 2030 | ~$584,730 | ~$584,730 | ~1.6240% | ~$9,496 | -8.9% |
| 2026 | ~$655,629 | ~$655,629 | ~1.5582% | ~$10,216 | +2.2% |
| 2027 | ~$669,756 | ~$669,756 | ~1.4925% | ~$9,996 | +4.4% |
| 2028 | ~$684,187 | ~$684,187 | ~1.4267% | ~$9,762 | +6.6% |
| 2029 | ~$698,929 | ~$698,929 | ~1.3610% | ~$9,512 | +8.9% |
| 2030 | ~$713,989 | ~$713,989 | ~1.2953% | ~$9,248 | +11.2% |
In 2025, this property's market value of $641,800 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 8× the county median of $85,028. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $641,800 | $24,862 | $85,028 | $363,420 | ↑ Top 25% | +2.1% |
| 2024 | $625,000 | $23,000 | $66,000 | $330,000 | ↑ Top 25% | +0.0% |
| 2023 | $570,615 | $25,000 | $71,500 | $271,439 | ↑ Top 25% | +0.0% |
| 2022 | $689,567 | $15,000 | $55,000 | $180,463 | ↑ Top 25% | +100.0% |
| 2021 | $637,844 | $6,000 | $14,480 | $80,000 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.