5401 AGATHA CIR TX 78724
| Owner | FENWAY DEVELOPMENT INC |
|---|---|
| Parcel ID | 0213330415 |
| Short ID | 376383 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,037 SF |
| Land SF | 6,965 SF |
| Acres | 0.160 |
| Year Built | 2022 |
| Legal | LOT 15 BLK F MEADOWS AT TRINITY CROSSING PHS 1-B |
| Neighborhood | C1510 |
| Land | $219,300 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $219,300 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $175,440 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $175,440 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $175,440 |
| Taxable Value | $175,440 |
|---|
Appreciation: Market value has risen +192.4% from $60,000 (2021) to $175,440 (2025), a CAGR of 30.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $3,864. Manor ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 125% of market value ($219,300 land vs $0 improvements), about $31/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Forward Outlook: Holding the +30.8% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $670,811 by 2030, with an estimated annual tax burden around $12,560. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,037 SF | ✗ |
| 2ND | 2nd Floor | 1,239 SF | ✓ |
| 1ST | 1st Floor | 798 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 449 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 107 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Market value changed by 167% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $1,897.21 | $1,897.21 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $919.34 | $919.34 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $659.38 | $659.38 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $207.06 | $207.06 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $181.40 | $181.40 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $3,864.39 | $3,864.39 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $167,720 | $175,440 | -4.4% |
| Assessed Value | $167,720 | $175,440 | -4.4% |
| Land Value | $209,650 | $219,300 | -4.4% |
| Improvement Value | — | — | — |
| Taxable Value | $167,720 | $175,440 | -4.4% |
| Total Tax 2026 = estimate |
~$3,694
Estimated
|
~$3,864
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $167,720 | $167,720 | +0 (+0.0%) |
| Taxable Value | $167,720 | $167,720 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $167,720 | $209,650 | — | — | $167,720 | $167,720 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $175,440 | $219,300 | — | — | $175,440 | $175,440 | ~$3,864 | Partial |
| 2024 | $75,000 | — | — | — | $160,000 ! | $— | $3,380 | Verified |
| 2023 | $— | — | — | — | $60,000 | $— | $1,222 | Verified |
| 2022 | $— | — | — | — | $60,000 | $— | $1,398 | Verified |
| 2021 | $60,000 | — | — | — | $60,000 | $— | $1,480 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -4.4% | -4.4% | ~100% | Not available | Partial |
| 2025 | +9.6% | +9.6% | ~100% | Not available | Partial |
| 2024 | +166.7% ! | +166.7% | ~100% | 2.1100% | Verified |
| 2023 | +0.0% | +0.0% | ~100% | 2.0400% | Verified |
| 2022 | +0.0% | +0.0% | ~100% | 2.3300% | Verified |
| 2021 | base year | — | ~100% | 2.4700% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +192.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -4.4% | +51.5% | +32.0% | +133.9% | 2025 | -4.4% | 2026 |
| Assessment Ratio | 100.0% | 128.3% | — | 213.3% | 2024 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2000% | 2.2000% | — | 2.2000% | 2025 | 2.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,864 | $2,908 | ~$8,296 | $3,864 | 2025 | $1,480 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$229,416 | ~$229,416 | ~2.1366% | ~$4,902 | +30.8% |
| 2027 | ~$299,997 | ~$299,997 | ~2.0705% | ~$6,212 | +71.0% |
| 2028 | ~$392,294 | ~$392,294 | ~2.0045% | ~$7,863 | +123.6% |
| 2029 | ~$512,987 | ~$512,987 | ~1.9384% | ~$9,944 | +192.4% |
| 2030 | ~$670,811 | ~$670,811 | ~1.8723% | ~$12,560 | +282.4% |
| 2026 | ~$225,907 | ~$225,907 | ~2.2027% | ~$4,976 | +28.8% |
| 2027 | ~$290,891 | ~$290,891 | ~2.2027% | ~$6,407 | +65.8% |
| 2028 | ~$374,568 | ~$374,568 | ~2.2027% | ~$8,251 | +113.5% |
| 2029 | ~$482,316 | ~$482,316 | ~2.2027% | ~$10,624 | +174.9% |
| 2030 | ~$621,058 | ~$621,058 | ~2.2027% | ~$13,680 | +254.0% |
| 2026 | ~$232,924 | ~$232,924 | ~2.1036% | ~$4,900 | +32.8% |
| 2027 | ~$309,244 | ~$309,244 | ~2.0045% | ~$6,199 | +76.3% |
| 2028 | ~$410,571 | ~$410,571 | ~1.9054% | ~$7,823 | +134.0% |
| 2029 | ~$545,097 | ~$545,097 | ~1.8062% | ~$9,846 | +210.7% |
| 2030 | ~$723,703 | ~$723,703 | ~1.7071% | ~$12,355 | +312.5% |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.