6305 SENDERO HILLS PKWY TX 78724
| Owner | BROGAN KEVIN MICHAEL |
|---|---|
| Parcel ID | 0217332124 |
| Short ID | 376944 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,546 SF |
| Land SF | 5,836 SF |
| Acres | 0.134 |
| Year Built | 2020 |
| Legal | LOT 24 BLK N MEADOWS AT TRINITY CROSSING PHS 2-B-1 AMENDED PLAT OF |
| Neighborhood | C2030 |
| Land | $195,080 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $195,080 |
| Improvement | $367,687 |
|---|---|
| Total Improvement | $367,687 |
| Market | $562,767 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $562,767 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $562,767 |
| Taxable Value | $562,767 |
|---|
Appreciation: Market value has risen +837.9% from $60,000 (2021) to $562,767 (2025), a CAGR of 75.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $12,396. Manor ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 35% of market value ($195,080 land vs $367,687 improvements), about $33/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +75.0% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $9,237,413 by 2030, with an estimated annual tax burden around $16,970. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,546 SF | ✗ |
| 2ND | 2nd Floor | 1,526 SF | ✓ |
| 1ST | 1st Floor | 1,020 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 504 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 187 SF | ✗ |
| 012 | PORCH OPEN 2ND F | 135 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Market value changed by 460% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $6,085.76 | $6,085.76 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,948.99 | $2,948.99 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,115.13 | $2,115.13 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $664.19 | $664.19 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $581.90 | $581.90 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $12,395.97 | $12,395.97 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $614,000 | $562,767 | +9.1% |
| Assessed Value | $614,000 | $562,767 | +9.1% |
| Land Value | $196,720 | $195,080 | +0.8% |
| Improvement Value | $417,280 | $367,687 | +13.5% |
| Taxable Value | $614,000 | $562,767 | +9.1% |
| Total Tax 2026 = estimate |
~$13,524
Estimated
|
~$12,396
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $614,000 | $614,000 | +0 (+0.0%) |
| Taxable Value | $614,000 | $614,000 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $614,000 | $196,720 | $417,280 | — | $614,000 | $614,000 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $562,767 | $195,080 | $367,687 | — | $562,767 | $562,767 | ~$12,396 | Partial |
| 2024 | $823,084 | — | — | −$748,084 | $75,000 | $— | $13,240 | Verified |
| 2023 | $419,684 | — | — | −$344,684 | $75,000 | $— | $14,261 | Verified |
| 2022 | $74,976 | — | — | — | $75,000 ! | $— | $8,686 | Verified |
| 2021 | $60,000 | — | — | — | $60,000 | $— | $1,850 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +9.1% | +9.1% | ~100% | Not available | Partial |
| 2025 | -24.3% | -24.3% | ~100% | Not available | Partial |
| 2024 | -9.6% | -9.6% | ~100% | 1.7800% | Verified |
| 2023 | +96.1% ! | +96.1% | ~100% | 1.7300% | Verified |
| 2022 | +459.8% ! | +459.8% | ~100% | 2.0700% | Verified |
| 2021 | base year | — | ~100% | 3.0800% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +650.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +9.1% | +111.7% | +72.1% | +459.8% | 2023 | -31.6% | 2025 |
| Assessment Ratio | 100.0% | 71.2% | — | 100.0% | 2021 | 9.1% | 2024 |
| Effective Tax Rate (2025) | 2.2000% | 2.2000% | — | 2.2000% | 2025 | 2.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$12,396 | $10,087 | ~$15,056 | $14,261 | 2023 | $1,850 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$984,857 | ~$619,044 | ~2.1366% | ~$13,227 | +75.0% |
| 2027 | ~$1,723,524 | ~$680,948 | ~2.0705% | ~$14,099 | +206.3% |
| 2028 | ~$3,016,211 | ~$749,043 | ~2.0045% | ~$15,014 | +436.0% |
| 2029 | ~$5,278,445 | ~$823,947 | ~1.9384% | ~$15,971 | +837.9% |
| 2030 | ~$9,237,413 | ~$906,342 | ~1.8723% | ~$16,970 | +1541.4% |
| 2026 | ~$973,601 | ~$619,044 | ~2.2027% | ~$13,636 | +73.0% |
| 2027 | ~$1,684,355 | ~$680,948 | ~2.2027% | ~$14,999 | +199.3% |
| 2028 | ~$2,913,976 | ~$749,043 | ~2.2027% | ~$16,499 | +417.8% |
| 2029 | ~$5,041,253 | ~$823,947 | ~2.2027% | ~$18,149 | +795.8% |
| 2030 | ~$8,721,496 | ~$906,342 | ~2.2027% | ~$19,964 | +1449.8% |
| 2026 | ~$996,112 | ~$619,044 | ~2.1036% | ~$13,022 | +77.0% |
| 2027 | ~$1,763,143 | ~$680,948 | ~2.0045% | ~$13,649 | +213.3% |
| 2028 | ~$3,120,808 | ~$749,043 | ~1.9054% | ~$14,272 | +454.5% |
| 2029 | ~$5,523,910 | ~$823,947 | ~1.8062% | ~$14,882 | +881.6% |
| 2030 | ~$9,777,461 | ~$906,342 | ~1.7071% | ~$15,472 | +1637.4% |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.