1911 HEARTHSTONE DR TX 78757
| Owner | SHARMA AMIT & |
|---|---|
| Parcel ID | 0242080812 |
| Short ID | 247122 |
| Type | Real |
| Use Code | 04 Fourplex |
| Valuation | Income |
| Improvement SF | 4,386 SF |
| Land SF | 8,050 SF |
| Acres | 0.185 |
| Year Built | 1969 |
| Legal | LOT 5 BLK F WOOTEN TERRACE SEC 3 |
| Neighborhood | Y6006 |
| Land | $330,388 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $330,388 |
| Improvement | $353,054 |
|---|---|
| Total Improvement | $353,054 |
| Market | $683,442 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $683,442 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $683,442 |
| Taxable Value | $683,442 |
|---|
Appreciation: Market value has risen +27.8% from $534,825 (2021) to $683,442 (2025), a CAGR of 6.3% over 4 years. This represents moderate, steady growth. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Multi-Family parcel countywide rose +37.9%, so this parcel has lagged the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $13,987. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 48% of market value ($330,388 land vs $353,054 improvements), about $41/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $683,442, this parcel sits in the upper-middle (50th–75th percentile) of Multi-Family property in Travis County — county median $519,778 (P25 $438,669 / P75 $749,859, n=12,584). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +6.3% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $928,569 by 2030, with an estimated annual tax burden around $17,492. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 4,386 SF | ✗ |
| 2ND | 2nd Floor | 2,201 SF | ✓ |
| 1ST | 1st Floor | 2,185 SF | ✓ |
| SO | Sketch Only | 412 SF | ✗ |
| 612 | TERRACE UNCOVERD | 400 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 16 SF | ✗ |
| 251 | BATHROOM | 6 SF | ✓ |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $6,323.21 | $6,323.21 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $3,581.35 | $3,581.35 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,568.68 | $2,568.68 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $806.62 | $806.62 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $706.68 | $706.68 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $13,986.54 | $13,986.54 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $818,215 | $683,442 | +19.7% |
| Assessed Value | $818,215 | $683,442 | +19.7% |
| Land Value | $203,316 | $330,388 | -38.5% |
| Improvement Value | $614,899 | $353,054 | +74.2% |
| Taxable Value | $818,215 | $683,442 | +19.7% |
| Total Tax 2026 = estimate |
~$16,745
Estimated
|
~$13,987
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $818,215 | $818,215 | +0 (+0.0%) |
| Taxable Value | $818,215 | $818,215 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $818,215 | $203,316 | $614,899 | — | $818,215 | $818,215 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $683,442 | $330,388 | $353,054 | — | $683,442 | $683,442 | ~$13,987 | Partial |
| 2024 | $849,617 | — | — | −$524,617 | $325,000 | $— | $16,636 | Verified |
| 2023 | $780,024 | — | — | −$455,024 | $325,000 | $— | $15,372 | Verified |
| 2022 | $641,992 | — | — | −$241,992 | $400,000 | $— | $15,405 | Verified |
| 2021 | $534,825 | — | — | −$294,825 | $240,000 | $— | $13,974 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +19.7% | +19.7% | ~100% | Not available | Partial |
| 2025 | -18.6% | -18.6% | ~100% | Not available | Partial |
| 2024 | -1.2% | -1.2% | ~100% | 1.9800% | Verified |
| 2023 | +8.9% | +8.9% | ~100% | 1.8100% | Verified |
| 2022 | +21.5% | +21.5% | ~100% | 1.9700% | Verified |
| 2021 | base year | — | ~100% | 2.6100% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +6.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +19.7% | +10.1% | +2.8% | +21.5% | 2023 | -19.6% | 2025 |
| Assessment Ratio | 100.0% | 64.5% | — | 100.0% | 2025 | 38.3% | 2024 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$13,987 | $15,075 | ~$16,036 | $16,636 | 2024 | $13,974 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$726,648 | ~$726,648 | ~2.0139% | ~$14,634 | +6.3% |
| 2027 | ~$772,586 | ~$772,586 | ~1.9814% | ~$15,308 | +13.0% |
| 2028 | ~$821,427 | ~$821,427 | ~1.9488% | ~$16,008 | +20.2% |
| 2029 | ~$873,357 | ~$873,357 | ~1.9163% | ~$16,736 | +27.8% |
| 2030 | ~$928,569 | ~$928,569 | ~1.8837% | ~$17,492 | +35.9% |
| 2026 | ~$712,979 | ~$712,979 | ~2.0465% | ~$14,591 | +4.3% |
| 2027 | ~$743,793 | ~$743,793 | ~2.0465% | ~$15,222 | +8.8% |
| 2028 | ~$775,939 | ~$775,939 | ~2.0465% | ~$15,879 | +13.5% |
| 2029 | ~$809,474 | ~$809,474 | ~2.0465% | ~$16,566 | +18.4% |
| 2030 | ~$844,458 | ~$844,458 | ~2.0465% | ~$17,282 | +23.6% |
| 2026 | ~$740,317 | ~$740,317 | ~1.9977% | ~$14,789 | +8.3% |
| 2027 | ~$801,925 | ~$801,925 | ~1.9488% | ~$15,628 | +17.3% |
| 2028 | ~$868,660 | ~$868,660 | ~1.9000% | ~$16,505 | +27.1% |
| 2029 | ~$940,948 | ~$940,948 | ~1.8512% | ~$17,419 | +37.7% |
| 2030 | ~$1,019,253 | ~$1,019,253 | ~1.8024% | ~$18,371 | +49.1% |
In 2025, this property's market value of $683,442 places it in the 50th–75th percentile for Multi-Family properties in Travis County (12584 comparable) — +31% above the county median of $519,778. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $683,442 | $438,669 | $519,778 | $749,859 | ↑ Above median | -7.5% |
| 2024 | $849,617 | $467,458 | $564,615 | $848,565 | ↑ Top 25% | -6.3% |
| 2023 | $780,024 | $503,905 | $617,035 | $919,932 | ↑ Above median | +0.9% |
| 2022 | $641,992 | $506,618 | $615,058 | $906,429 | ↑ Above median | +39.1% |
| 2021 | $534,825 | $300,453 | $376,850 | $539,896 | ↑ Above median | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.