4617 SYNDICATE RD TX 78653
| Owner | ADHIKARI MANISHA |
|---|---|
| Parcel ID | 0252431202 |
| Short ID | 941024 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,587 SF |
| Land SF | 4,639 SF |
| Acres | 0.106 |
| Year Built | 2022 |
| Legal | LOT 8 BLK Q EASTVILLAGE SINGLE FAMILY PHS 1 |
| Neighborhood | A5850 |
| Land | $92,130 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $92,130 |
| Improvement | $327,870 |
|---|---|
| Total Improvement | $327,870 |
| Market | $420,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $420,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $420,000 |
| Exemptions (−) (HS) | −$84,000 |
|---|---|
| Taxable Value | $336,000 |
Appreciation: Market value has risen +25.9% from $333,679 (2024) to $420,000 (2025), a CAGR of 25.9% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $7,401. Manor ISD is the largest single contributor, at 44.0% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 22% of market value ($92,130 land vs $327,870 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +25.9% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $1,326,940 by 2030, with an estimated annual tax burden around $12,665. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,587 SF | ✗ |
| 2ND | 2nd Floor | 1,456 SF | ✓ |
| 1ST | 1st Floor | 1,131 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 180 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $3,027.92 | $3,027.92 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,760.70 | $1,760.70 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,262.84 | $1,262.84 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $429.11 | $429.11 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $396.56 | $396.56 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $6,877.13 | $6,877.13 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $396,977 | $420,000 | -5.5% |
| Assessed Value | $396,977 | $420,000 | -5.5% |
| Land Value | $98,797 | $92,130 | +7.2% |
| Improvement Value | $298,180 | $327,870 | -9.1% |
| Taxable Value | $317,582 | $336,000 | -5.5% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$6,995
Estimated
|
~$6,877
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $442,019 | $396,977 | -45,042 (-10.2%) |
| Taxable Value | $353,615 | $317,582 | -36,033 (-10.2%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $396,977 | $98,797 | $298,180 | — | $396,977 | $317,582 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $420,000 | $92,130 | $327,870 | — | $420,000 | $336,000 | ~$6,877 | Partial |
| 2024 | $333,679 | — | — | −$233,679 | $100,000 | $— | $7,072 | Verified |
| 2023 | $— | — | — | — | $80,000 | $— | $5,435 | Verified |
| 2022 | $— | — | — | — | $80,000 | $— | $1,864 | Verified |
| 2021 | $— | — | — | — | $24,000 | $— | $592 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.2% | +5.2% | ~100% | Not available | Partial |
| 2025 | -0.8% | -0.8% | ~100% | Not available | Partial |
| 2024 | +58.6% | +58.6% | ~100% | 1.6700% | Verified |
| 2023 | +233.7% ! | +233.7% | ~100% | 2.0400% | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | 2.3300% | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1650.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -5.5% | +10.2% | +27.3% | +25.9% | 2025 | -5.5% | 2026 |
| Assessment Ratio | 100.0% | 76.7% | — | 100.0% | 2025 | 30.0% | 2024 |
| Effective Tax Rate (2025) | 1.6400% | 1.6400% | — | 1.6400% | 2025 | 1.6400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,877 | $6,975 | ~$11,237 | $7,072 | 2024 | $6,877 | 2025 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$528,652 | ~$462,000 | ~2.1366% | ~$9,871 | +25.9% |
| 2027 | ~$665,411 | ~$508,200 | ~2.0705% | ~$10,522 | +58.4% |
| 2028 | ~$837,550 | ~$559,020 | ~2.0045% | ~$11,205 | +99.4% |
| 2029 | ~$1,054,219 | ~$614,922 | ~1.9384% | ~$11,920 | +151.0% |
| 2030 | ~$1,326,940 | ~$676,414 | ~1.8723% | ~$12,665 | +215.9% |
| 2026 | ~$520,252 | ~$462,000 | ~2.2027% | ~$10,176 | +23.9% |
| 2027 | ~$644,433 | ~$508,200 | ~2.2027% | ~$11,194 | +53.4% |
| 2028 | ~$798,256 | ~$559,020 | ~2.2027% | ~$12,313 | +90.1% |
| 2029 | ~$988,795 | ~$614,922 | ~2.2027% | ~$13,545 | +135.4% |
| 2030 | ~$1,224,816 | ~$676,414 | ~2.2027% | ~$14,899 | +191.6% |
| 2026 | ~$537,052 | ~$462,000 | ~2.1036% | ~$9,719 | +27.9% |
| 2027 | ~$686,725 | ~$508,200 | ~2.0045% | ~$10,187 | +63.5% |
| 2028 | ~$878,112 | ~$559,020 | ~1.9054% | ~$10,651 | +109.1% |
| 2029 | ~$1,122,837 | ~$614,922 | ~1.8062% | ~$11,107 | +167.3% |
| 2030 | ~$1,435,766 | ~$676,414 | ~1.7071% | ~$11,547 | +241.8% |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.