14101 HEIMHOME BND 78660
| Owner | GARG PANKAJ |
|---|---|
| Parcel ID | 0258400420 |
| Short ID | 968376 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,984 SF |
| Land SF | 4,818 SF |
| Acres | 0.111 |
| Year Built | 2023 |
| Legal | ENTRADA PHS 5 BLK T LOT 69 |
| Neighborhood | A5850 |
| Land | $92,726 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $92,726 |
| Improvement | $270,852 |
|---|---|
| Total Improvement | $270,852 |
| Market | $363,578 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $363,578 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $363,578 |
| Taxable Value | $363,578 |
|---|
Appreciation: Market value has risen +263.6% from $100,000 (2024) to $363,578 (2025), a CAGR of 263.6% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $6,268. Pflugerville ISD is the largest single contributor, at 64.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 26% of market value ($92,726 land vs $270,852 improvements), about $19/SF of land. Most value sits in the improvements, so building condition, age (~3 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +263.6% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $230,985,957 by 2030, with an estimated annual tax burden around $8,132. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,984 SF | ✗ |
| 2ND | 2nd Floor | 1,189 SF | ✓ |
| 1ST | 1st Floor | 795 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 395 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 26 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Market value changed by 416% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $4,024.44 | $4,024.44 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,366.49 | $1,366.49 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $429.11 | $429.11 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $337.27 | $337.27 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $110.89 | $110.89 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $6,268.20 | $6,268.20 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $344,304 | $363,578 | -5.3% |
| Assessed Value | $344,304 | $363,578 | -5.3% |
| Land Value | $99,392 | $92,726 | +7.2% |
| Improvement Value | $244,912 | $270,852 | -9.6% |
| Taxable Value | $344,304 | $363,578 | -5.3% |
| Total Tax 2026 = estimate |
~$5,936
Estimated
|
~$6,268
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $383,369 | $344,304 | -39,065 (-10.2%) |
| Taxable Value | $383,369 | $344,304 | -39,065 (-10.2%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $344,304 | $99,392 | $244,912 | — | $344,304 | $344,304 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $363,578 | $92,726 | $270,852 | — | $363,578 | $363,578 | ~$6,268 | Partial |
| 2024 | $100,000 | — | — | — | $100,000 | $— | $6,406 | Verified |
| 2023 | $— | — | — | — | $80,000 | $— | $1,292 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.4% | +5.4% | ~100% | Not available | Partial |
| 2025 | -12.0% | -12.0% | ~100% | Not available | Partial |
| 2024 | +416.4% ! | +416.4% | ~100% | 1.5500% | Verified |
| 2023 | base year | — | ~100% | 1.6100% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +354.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -5.3% | +129.2% | +267.6% | +263.6% | 2025 | -5.3% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2024 | 100.0% | 2024 |
| Effective Tax Rate (2025) | 1.7200% | 1.7200% | — | 1.7200% | 2025 | 1.7200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,268 | $6,337 | ~$7,375 | $6,406 | 2024 | $6,268 | 2025 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$1,321,890 | ~$399,936 | ~1.6570% | ~$6,627 | +263.6% |
| 2027 | ~$4,806,100 | ~$439,929 | ~1.5900% | ~$6,995 | +1221.9% |
| 2028 | ~$17,473,922 | ~$483,922 | ~1.5229% | ~$7,370 | +4706.1% |
| 2029 | ~$63,531,335 | ~$532,315 | ~1.4559% | ~$7,750 | +17373.9% |
| 2030 | ~$230,985,957 | ~$585,546 | ~1.3888% | ~$8,132 | +63431.3% |
| 2026 | ~$1,314,618 | ~$399,936 | ~1.7240% | ~$6,895 | +261.6% |
| 2027 | ~$4,753,370 | ~$439,929 | ~1.7240% | ~$7,585 | +1207.4% |
| 2028 | ~$17,187,139 | ~$483,922 | ~1.7240% | ~$8,343 | +4627.2% |
| 2029 | ~$62,144,914 | ~$532,315 | ~1.7240% | ~$9,177 | +16992.6% |
| 2030 | ~$224,702,336 | ~$585,546 | ~1.7240% | ~$10,095 | +61703.1% |
| 2026 | ~$1,329,161 | ~$399,936 | ~1.6235% | ~$6,493 | +265.6% |
| 2027 | ~$4,859,121 | ~$439,929 | ~1.5229% | ~$6,700 | +1236.5% |
| 2028 | ~$17,763,877 | ~$483,922 | ~1.4224% | ~$6,883 | +4785.9% |
| 2029 | ~$64,940,826 | ~$532,315 | ~1.3218% | ~$7,036 | +17761.6% |
| 2030 | ~$237,409,372 | ~$585,546 | ~1.2213% | ~$7,151 | +65198.1% |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.