14320 HEIMHOME BND 78660
| Owner | GUILLEN OMAR ERASMO & |
|---|---|
| Parcel ID | 0258401040 |
| Short ID | 968351 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,856 SF |
| Land SF | 9,570 SF |
| Acres | 0.220 |
| Year Built | 2022 |
| Legal | ENTRADA PHS 5 BLK Q LOT 28 |
| Neighborhood | A5850 |
| Land | $117,851 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $117,851 |
| Improvement | $258,489 |
|---|---|
| Total Improvement | $258,489 |
| Market | $376,340 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $376,340 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $376,340 |
| Exemptions (−) (HS) | −$75,268 |
|---|---|
| Taxable Value | $301,072 |
Appreciation: Market value has risen +24.4% from $302,417 (2024) to $376,340 (2025), a CAGR of 24.4% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,191. Pflugerville ISD is the largest single contributor, at 57.3% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 31% of market value ($117,851 land vs $258,489 improvements), about $12/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +24.4% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $1,123,185 by 2030, with an estimated annual tax burden around $8,418. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,856 SF | ✗ |
| 1ST | 1st Floor | 1,116 SF | ✓ |
| 2ND | 2nd Floor | 740 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 60 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,616.05 | $2,616.05 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,131.56 | $1,131.56 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $355.33 | $355.33 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $349.11 | $349.11 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $114.78 | $114.78 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $4,566.83 | $4,566.83 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $346,572 | $376,340 | -7.9% |
| Assessed Value | $346,572 | $376,340 | -7.9% |
| Land Value | $112,617 | $117,851 | -4.4% |
| Improvement Value | $233,955 | $258,489 | -9.5% |
| Taxable Value | $277,258 | $301,072 | -7.9% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$4,780
Estimated
|
~$4,567
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $385,895 | $346,572 | -39,323 (-10.2%) |
| Taxable Value | $308,716 | $277,258 | -31,458 (-10.2%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $346,572 | $112,617 | $233,955 | — | $346,572 | $277,258 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $376,340 | $117,851 | $258,489 | — | $376,340 | $301,072 | ~$4,567 | Partial |
| 2024 | $302,417 | — | — | −$192,417 | $110,000 | $— | $5,452 | Verified |
| 2023 | $— | — | — | — | $80,000 | $— | $3,907 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.5% | +2.5% | ~100% | Not available | Partial |
| 2025 | -9.0% | -9.0% | ~100% | Not available | Partial |
| 2024 | +57.4% | +57.4% | ~100% | 1.3200% | Verified |
| 2023 | base year | — | ~100% | 1.4900% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +43.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -7.9% | +8.2% | +26.6% | +24.4% | 2025 | -7.9% | 2026 |
| Assessment Ratio | 100.0% | 78.8% | — | 100.0% | 2025 | 36.4% | 2024 |
| Effective Tax Rate (2025) | 1.2100% | 1.2100% | — | 1.2100% | 2025 | 1.2100% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,567 | $5,009 | ~$7,634 | $5,452 | 2024 | $4,567 | 2025 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$468,333 | ~$413,974 | ~1.6570% | ~$6,860 | +24.4% |
| 2027 | ~$582,812 | ~$455,371 | ~1.5900% | ~$7,240 | +54.9% |
| 2028 | ~$725,275 | ~$500,909 | ~1.5229% | ~$7,628 | +92.7% |
| 2029 | ~$902,562 | ~$550,999 | ~1.4559% | ~$8,022 | +139.8% |
| 2030 | ~$1,123,185 | ~$606,099 | ~1.3888% | ~$8,418 | +198.4% |
| 2026 | ~$460,806 | ~$413,974 | ~1.7240% | ~$7,137 | +22.4% |
| 2027 | ~$564,230 | ~$455,371 | ~1.7240% | ~$7,851 | +49.9% |
| 2028 | ~$690,866 | ~$500,909 | ~1.7240% | ~$8,636 | +83.6% |
| 2029 | ~$845,924 | ~$550,999 | ~1.7240% | ~$9,499 | +124.8% |
| 2030 | ~$1,035,784 | ~$606,099 | ~1.7240% | ~$10,449 | +175.2% |
| 2026 | ~$475,860 | ~$413,974 | ~1.6235% | ~$6,721 | +26.4% |
| 2027 | ~$601,696 | ~$455,371 | ~1.5229% | ~$6,935 | +59.9% |
| 2028 | ~$760,809 | ~$500,909 | ~1.4224% | ~$7,125 | +102.2% |
| 2029 | ~$961,998 | ~$550,999 | ~1.3218% | ~$7,283 | +155.6% |
| 2030 | ~$1,216,389 | ~$606,099 | ~1.2213% | ~$7,402 | +223.2% |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.