14313 HEIMHOME BND 78660
| Owner | BROWN ASHLEY ELIZABETH |
|---|---|
| Parcel ID | 0258401516 |
| Short ID | 968435 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,217 SF |
| Land SF | 7,314 SF |
| Acres | 0.168 |
| Year Built | 2022 |
| Legal | ENTRADA PHS 5 BLK R LOT 1 |
| Neighborhood | A5850 |
| Land | $103,137 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $103,137 |
| Improvement | $220,388 |
|---|---|
| Total Improvement | $220,388 |
| Market | $323,525 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $323,525 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $323,525 |
| Exemptions (−) (HS) | −$64,705 |
|---|---|
| Taxable Value | $258,820 |
Appreciation: Market value has risen +19.6% from $270,459 (2024) to $323,525 (2025), a CAGR of 19.6% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $4,462. Pflugerville ISD is the largest single contributor, at 54.8% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 32% of market value ($103,137 land vs $220,388 improvements), about $14/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +19.6% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $792,392 by 2030, with an estimated annual tax burden around $7,236. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,217 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,217 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 68 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 2 SF | ✓ |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,031.44 | $2,031.44 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $972.76 | $972.76 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $305.47 | $305.47 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $300.12 | $300.12 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $98.68 | $98.68 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $3,708.47 | $3,708.47 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $314,999 | $323,525 | -2.6% |
| Assessed Value | $314,999 | $323,525 | -2.6% |
| Land Value | $107,712 | $103,137 | +4.4% |
| Improvement Value | $207,287 | $220,388 | -5.9% |
| Taxable Value | $251,999 | $258,820 | -2.6% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$4,345
Estimated
|
~$3,708
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $314,999 | $314,999 | +0 (+0.0%) |
| Taxable Value | $251,999 | $251,999 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $314,999 | $107,712 | $207,287 | — | $314,999 | $251,999 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $323,525 | $103,137 | $220,388 | — | $323,525 | $258,820 | ~$3,708 | Partial |
| 2024 | $270,459 | — | — | −$170,459 | $100,000 | $— | $4,208 | Verified |
| 2023 | $— | — | — | — | $80,000 | $— | $3,494 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -2.6% | -2.6% | ~100% | Not available | Partial |
| 2025 | -2.6% | -2.6% | ~100% | Not available | Partial |
| 2024 | +53.6% | +53.6% | ~100% | 1.2700% | Verified |
| 2023 | base year | — | ~100% | 1.6100% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +49.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.6% | +8.5% | +20.3% | +19.6% | 2025 | -2.6% | 2026 |
| Assessment Ratio | 100.0% | 79.0% | — | 100.0% | 2025 | 37.0% | 2024 |
| Effective Tax Rate (2025) | 1.1500% | 1.1500% | — | 1.1500% | 2025 | 1.1500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,708 | $3,958 | ~$6,562 | $4,208 | 2024 | $3,708 | 2025 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$387,003 | ~$355,878 | ~1.6570% | ~$5,897 | +19.6% |
| 2027 | ~$462,936 | ~$391,465 | ~1.5900% | ~$6,224 | +43.1% |
| 2028 | ~$553,767 | ~$430,612 | ~1.5229% | ~$6,558 | +71.2% |
| 2029 | ~$662,420 | ~$473,673 | ~1.4559% | ~$6,896 | +104.8% |
| 2030 | ~$792,392 | ~$521,040 | ~1.3888% | ~$7,236 | +144.9% |
| 2026 | ~$380,532 | ~$355,878 | ~1.7240% | ~$6,135 | +17.6% |
| 2027 | ~$447,585 | ~$391,465 | ~1.7240% | ~$6,749 | +38.3% |
| 2028 | ~$526,453 | ~$430,612 | ~1.7240% | ~$7,424 | +62.7% |
| 2029 | ~$619,217 | ~$473,673 | ~1.7240% | ~$8,166 | +91.4% |
| 2030 | ~$728,328 | ~$521,040 | ~1.7240% | ~$8,983 | +125.1% |
| 2026 | ~$393,473 | ~$355,878 | ~1.6235% | ~$5,778 | +21.6% |
| 2027 | ~$478,545 | ~$391,465 | ~1.5229% | ~$5,962 | +47.9% |
| 2028 | ~$582,010 | ~$430,612 | ~1.4224% | ~$6,125 | +79.9% |
| 2029 | ~$707,845 | ~$473,673 | ~1.3218% | ~$6,261 | +118.8% |
| 2030 | ~$860,886 | ~$521,040 | ~1.2213% | ~$6,363 | +166.1% |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.