19613 CAYMUS DR TX 78660
| Owner | QUALLEY NICHOLAS JAMES & MACKENZIE LEE |
|---|---|
| Parcel ID | 0276671230 |
| Short ID | 945361 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,765 SF |
| Land SF | 6,250 SF |
| Acres | 0.143 |
| Year Built | 2021 |
| Legal | LOT 20 BLK I VINE CREEK PHS 5 |
| Neighborhood | A9740 |
| Land | $41,419 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $41,419 |
| Improvement | $321,346 |
|---|---|
| Total Improvement | $321,346 |
| Market | $362,765 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $362,765 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $362,765 |
| Exemptions (−) (HS) | −$72,553 |
|---|---|
| Taxable Value | $290,212 |
Appreciation: Market value has risen +81.8% from $199,494 (2023) to $362,765 (2025), a CAGR of 34.8% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $6,467. Pflugerville ISD is the largest single contributor, at 39.9% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 11% of market value ($41,419 land vs $321,346 improvements), about $7/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +34.9% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $1,617,574 by 2030, with an estimated annual tax burden around $11,523. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,765 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,765 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 399 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 153 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Market value changed by 523% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,465.79 | $2,465.79 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $1,940.79 | $1,940.79 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,090.75 | $1,090.75 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $342.52 | $342.52 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $336.52 | $336.52 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $6,176.37 | $6,176.37 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $364,090 | $362,765 | +0.4% |
| Assessed Value | $364,090 | $362,765 | +0.4% |
| Land Value | $90,000 | $41,419 | +117.3% |
| Improvement Value | $274,090 | $321,346 | -14.7% |
| Taxable Value | $291,272 | $290,212 | +0.4% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$6,491
Estimated
|
~$6,176
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $364,090 | $364,090 | +0 (+0.0%) |
| Taxable Value | $291,272 | $291,272 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $364,090 | $90,000 | $274,090 | — | $364,090 | $291,272 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $362,765 | $41,419 | $321,346 | — | $362,765 | $290,212 | ~$6,176 | Partial |
| 2024 | $464,983 | — | — | −$424,983 | $40,000 | $— | $6,828 | Verified |
| 2023 | $199,494 | — | — | −$159,494 | $40,000 | $— | $9,895 | Verified |
| 2022 | $— | — | — | — | $40,000 | $— | $4,474 | Verified |
| 2021 | $— | — | — | — | $32,000 | $— | $779 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.4% | +0.4% | ~100% | Not available | Partial |
| 2025 | -3.7% | -3.7% | ~100% | Not available | Partial |
| 2024 | -19.0% | -19.0% | ~100% | 1.8100% | Verified |
| 2023 | +133.1% ! | +133.1% | ~100% | 2.1300% | Verified |
| 2022 | +523.4% ! | +523.4% | ~100% | 2.2400% | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1033.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.4% | +37.2% | +34.8% | +133.1% | 2024 | -22.0% | 2025 |
| Assessment Ratio | 100.0% | 57.2% | — | 100.0% | 2025 | 8.6% | 2024 |
| Effective Tax Rate (2025) | 1.7000% | 1.7000% | — | 1.7000% | 2025 | 1.7000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,176 | $7,633 | ~$10,062 | $9,895 | 2023 | $6,176 | 2025 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$489,185 | ~$399,042 | ~2.1773% | ~$8,688 | +34.8% |
| 2027 | ~$659,661 | ~$438,946 | ~2.1261% | ~$9,332 | +81.8% |
| 2028 | ~$889,547 | ~$482,840 | ~2.0748% | ~$10,018 | +145.2% |
| 2029 | ~$1,199,545 | ~$531,124 | ~2.0236% | ~$10,748 | +230.7% |
| 2030 | ~$1,617,574 | ~$584,237 | ~1.9724% | ~$11,523 | +345.9% |
| 2026 | ~$481,930 | ~$399,042 | ~2.2285% | ~$8,893 | +32.8% |
| 2027 | ~$640,239 | ~$438,946 | ~2.2285% | ~$9,782 | +76.5% |
| 2028 | ~$850,551 | ~$482,840 | ~2.2285% | ~$10,760 | +134.5% |
| 2029 | ~$1,129,949 | ~$531,124 | ~2.2285% | ~$11,836 | +211.5% |
| 2030 | ~$1,501,126 | ~$584,237 | ~2.2285% | ~$13,020 | +313.8% |
| 2026 | ~$496,440 | ~$399,042 | ~2.1517% | ~$8,586 | +36.8% |
| 2027 | ~$679,374 | ~$438,946 | ~2.0748% | ~$9,107 | +87.3% |
| 2028 | ~$929,716 | ~$482,840 | ~1.9980% | ~$9,647 | +156.3% |
| 2029 | ~$1,272,307 | ~$531,124 | ~1.9211% | ~$10,203 | +250.7% |
| 2030 | ~$1,741,140 | ~$584,237 | ~1.8443% | ~$10,775 | +380.0% |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.