3201 CASEYBRIDGE CT TX 78741
| Owner | B9 COWBOY AUS CASEY LP |
|---|---|
| Parcel ID | 0314160202 |
| Short ID | 843796 |
| Type | Real |
| Use Code | 35 Hotel — Limited Service |
| Valuation | Income |
| Improvement SF | 59,976 SF |
| Land SF | 137,843 SF |
| Acres | 3.164 |
| Year Built | 2016 |
| Legal | LOT 7 AIRPORT GATEWAY SUBD AMD |
| Neighborhood | 35SE2 |
| Land | $827,058 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $827,058 |
| Improvement | $17,972,942 |
|---|---|
| Total Improvement | $17,972,942 |
| Market | $18,800,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $18,800,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $18,800,000 |
| Taxable Value | $18,800,000 |
|---|
Appreciation: Market value has risen +15.1% from $16,332,000 (2021) to $18,800,000 (2025), a CAGR of 3.6% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +24.1%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0702% in 2025 (+0.0420% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $389,195. Del Valle ISD is the largest single contributor, at 45.8% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 4% of market value ($827,058 land vs $17,972,942 improvements), about $6/SF of land. Most value sits in the improvements, so building condition, age (~10 yrs), and rent roll drive the underwriting.
Submarket Position: At $18,800,000, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,417,484 (P25 $649,268 / P75 $3,347,260, n=13,608). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +3.6% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $22,415,888 by 2030, with an estimated annual tax burden around $394,899. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
10 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 49,900 SF | ✗ |
| 1ST | 1st Floor | 19,992 SF | ✓ |
| 2ND | 2nd Floor | 19,992 SF | ✓ |
| 3RD | 3rd Floor | 19,992 SF | ✓ |
| 4TH | 4th Floor | 19,990 SF | ✓ |
| 611 | TERRACE | 4,812 SF | ✗ |
| 450 | SPORT COURT | 840 SF | ✗ |
| 601 | POOL COMM'L | 612 SF | ✗ |
| 327 | STORAGE COMM'L | 128 SF | ✓ |
| 482 | LIGHT POLES | 12 SF | ✓ |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $178,393.20 | $178,393.20 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $98,515.20 | $98,515.20 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $70,658.86 | $70,658.86 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $22,188.32 | $22,188.32 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $19,439.20 | $19,439.20 | Paid |
| Combined Rate | 2.3170% | 2.1629% | 1.9525% | 2.0282% | 2.0702% | +0.0420% | $389,194.78 | $389,194.78 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $20,624,384 | $18,800,000 | +9.7% |
| Assessed Value | $20,624,384 | $18,800,000 | +9.7% |
| Land Value | $827,058 | $827,058 | +0.0% |
| Improvement Value | $19,797,326 | $17,972,942 | +10.2% |
| Taxable Value | $20,624,384 | $18,800,000 | +9.7% |
| Total Tax 2026 = estimate |
~$426,963
Estimated
|
~$389,195
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $21,922,773 | $20,624,384 | -1,298,389 (-5.9%) |
| Taxable Value | $21,922,773 | $20,624,384 | -1,298,389 (-5.9%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $20,624,384 | $827,058 | $19,797,326 | — | $20,624,384 | $20,624,384 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $18,800,000 | $827,058 | $17,972,942 | — | $18,800,000 | $18,800,000 | ~$389,195 | Partial |
| 2024 | $15,000,000 | — | — | −$14,172,942 | $827,058 | $— | $319,849 | Verified |
| 2023 | $15,840,000 | — | — | −$15,012,942 | $827,058 | $— | $283,612 | Verified |
| 2022 | $— | — | — | — | $827,058 | $— | $294,304 | Verified |
| 2021 | $16,332,000 | — | — | −$15,504,942 | $827,058 | $— | $286,194 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +16.6% | +16.6% | ~100% | Not available | Partial |
| 2025 | +16.4% | +16.4% | ~100% | Not available | Partial |
| 2024 | +7.7% | +7.7% | ~100% | 1.9800% | Verified |
| 2023 | -5.3% | -5.3% | ~100% | 1.8900% | Verified |
| 2022 | +17.8% | +17.8% | ~100% | 1.8600% | Verified |
| 2021 | base year | — | ~100% | 1.7500% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +39.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +9.7% | +6.7% | +1.7% | +25.3% | 2025 | -5.3% | 2024 |
| Assessment Ratio | 100.0% | 43.2% | — | 100.0% | 2025 | 5.1% | 2021 |
| Effective Tax Rate (2025) | 2.0700% | 2.0700% | — | 2.0700% | 2025 | 2.0700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$389,195 | $319,712 | ~$393,428 | $389,195 | 2025 | $283,612 | 2023 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$19,473,206 | ~$19,473,206 | ~2.0085% | ~$391,117 | +3.6% |
| 2027 | ~$20,170,520 | ~$20,170,520 | ~1.9468% | ~$392,677 | +7.3% |
| 2028 | ~$20,892,803 | ~$20,892,803 | ~1.8851% | ~$393,848 | +11.1% |
| 2029 | ~$21,640,950 | ~$21,640,950 | ~1.8234% | ~$394,599 | +15.1% |
| 2030 | ~$22,415,888 | ~$22,415,888 | ~1.7617% | ~$394,899 | +19.2% |
| 2026 | ~$19,097,206 | ~$19,097,206 | ~2.0702% | ~$395,347 | +1.6% |
| 2027 | ~$19,399,111 | ~$19,399,111 | ~2.0702% | ~$401,597 | +3.2% |
| 2028 | ~$19,705,789 | ~$19,705,789 | ~2.0702% | ~$407,946 | +4.8% |
| 2029 | ~$20,017,315 | ~$20,017,315 | ~2.0702% | ~$414,395 | +6.5% |
| 2030 | ~$20,333,766 | ~$20,333,766 | ~2.0702% | ~$420,947 | +8.2% |
| 2026 | ~$19,849,206 | ~$19,849,206 | ~1.9776% | ~$392,545 | +5.6% |
| 2027 | ~$20,956,968 | ~$20,956,968 | ~1.8851% | ~$395,058 | +11.5% |
| 2028 | ~$22,126,552 | ~$22,126,552 | ~1.7925% | ~$396,628 | +17.7% |
| 2029 | ~$23,361,410 | ~$23,361,410 | ~1.7000% | ~$397,143 | +24.3% |
| 2030 | ~$24,665,183 | ~$24,665,183 | ~1.6074% | ~$396,480 | +31.2% |
In 2025, this property's market value of $18,800,000 places it in the top 25% for Commercial properties in Travis County (13608 comparable) — 13× the county median of $1,417,484. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $18,800,000 | $649,268 | $1,417,484 | $3,347,260 | ↑ Top 25% | -0.8% |
| 2024 | $15,000,000 | $661,016 | $1,438,465 | $3,471,171 | ↑ Top 25% | +0.0% |
| 2023 | $15,840,000 | $667,828 | $1,414,358 | $3,374,900 | ↑ Top 25% | +9.7% |
| 2022 | — | $553,066 | $1,215,730 | $2,939,150 | — | +3.3% |
| 2021 | $16,332,000 | $517,750 | $1,142,600 | $2,780,453 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.